26
-3.70%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 740.94bn
FY2017FY2025
Net income
−IDR 83.04bn
FY2017FY2025
Free cash flow
−IDR 1.51bn
FY2017FY2025
Shareholders' equity
IDR 774.45bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 740.94bn | IDR 378.13bn | IDR 336.68bn | IDR 2.46trn | IDR 3.09trn | IDR 1.15trn | IDR 576.72bn | IDR 150.92bn | IDR 90.04bn |
| Gross profit | −IDR 18.77bn | −IDR 54.78bn | −IDR 100.86bn | IDR 187.01bn | IDR 484.42bn | IDR 160.69bn | IDR 74.57bn | IDR 20.25bn | IDR 7.81bn |
| Research and development | — | — | — | — | — | — | — | IDR 575.0m | IDR 322.0m |
| Operating income | −IDR 45.00bn | −IDR 94.95bn | −IDR 159.17bn | IDR 68.63bn | IDR 321.77bn | IDR 107.24bn | IDR 50.37bn | IDR 7.19bn | IDR 4.57bn |
| Net income | −IDR 83.04bn | −IDR 120.53bn | −IDR 220.01bn | −IDR 8.96bn | −IDR 209.61bn | IDR 72.97bn | IDR 36.16bn | IDR 5.77bn | IDR 3.54bn |
| Diluted earnings per share | -6.42 | -9.31 | -17.00 | -0.69 | -16.20 | 5.41 | 2.40 | 0.45 | 0.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 2.33trn | IDR 2.39trn | IDR 2.47trn | IDR 2.71trn | IDR 2.31trn | IDR 1.42trn | IDR 864.18bn | IDR 419.95bn | IDR 127.74bn |
| Cash and short-term investments | IDR 1.75bn | IDR 1.18bn | IDR 1.63bn | IDR 56.34bn | IDR 93.34bn | IDR 81.63bn | IDR 41.43bn | IDR 41.02bn | IDR 17.50bn |
| Total liabilities | IDR 1.56trn | IDR 1.54trn | IDR 1.49trn | IDR 1.51trn | IDR 1.08trn | IDR 739.55bn | IDR 563.68bn | IDR 306.35bn | IDR 70.04bn |
| Debt | IDR 848.48bn | IDR 1.26trn | IDR 1.26trn | IDR 1.27trn | IDR 858.53bn | IDR 625.55bn | IDR 491.56bn | IDR 273.97bn | IDR 49.75bn |
| Shareholders' equity | IDR 774.45bn | IDR 854.04bn | IDR 973.30bn | IDR 1.19trn | IDR 1.22trn | IDR 671.77bn | IDR 295.81bn | IDR 109.35bn | IDR 53.56bn |
| Shares outstanding | 12,941m | 12,941m | 12,941m | 12,941m | 12,941m | 13,482m | 15,036m | 12,941m | 12,941m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 4.44bn | −IDR 10.33bn | IDR 1.93bn | IDR 117.21bn | IDR 166.69bn | IDR 42.46bn | IDR 42.95bn | −IDR 20.58bn | IDR 335.4m |
| Capital spending | −IDR 5.95bn | −IDR 2.92bn | −IDR 17.75bn | −IDR 822.23bn | −IDR 704.55bn | −IDR 380.69bn | −IDR 396.61bn | −IDR 229.63bn | −IDR 81.22bn |
| Free cash flow | −IDR 1.51bn | −IDR 13.25bn | −IDR 15.81bn | −IDR 705.02bn | −IDR 537.85bn | −IDR 338.24bn | −IDR 353.66bn | −IDR 250.21bn | −IDR 80.88bn |
| Dividends paid | — | — | — | −IDR 20.96bn | −IDR 20.96bn | −IDR 20.96bn | −IDR 20.96bn | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 244.92bn | IDR 246.14bn | IDR 235.24bn | IDR 204.34bn | IDR 161.09bn | IDR 140.28bn | IDR 139.44bn | IDR 111.55bn |
| Gross profit | −IDR 2.66bn | −IDR 1.04bn | IDR 7.90bn | −IDR 7.90bn | −IDR 6.47bn | −IDR 9.01bn | −IDR 16.21bn | −IDR 19.98bn |
| Operating income | IDR 8.67bn | −IDR 9.31bn | IDR 2.74bn | −IDR 13.35bn | −IDR 11.80bn | −IDR 13.18bn | −IDR 35.35bn | −IDR 23.74bn |
| Net income | IDR 1.84bn | −IDR 15.58bn | −IDR 13.69bn | −IDR 21.34bn | −IDR 20.80bn | −IDR 27.22bn | −IDR 19.05bn | −IDR 37.81bn |
| Diluted earnings per share | 0.14 | -1.20 | -1.06 | -1.65 | -1.61 | -2.10 | -1.47 | -2.92 |
| Cash from operations | −IDR 452.0m | −IDR 361.0m | −IDR 279.0m | IDR 4.78bn | −IDR 1.13bn | IDR 1.07bn | −IDR 4.32bn | IDR 506.0m |
| Capital spending | −IDR 2.75bn | −IDR 938.0m | −IDR 3.28bn | −IDR 2.00bn | −IDR 95.0m | −IDR 565.0m | −IDR 2.28bn | −IDR 391.0m |
| Free cash flow | −IDR 3.20bn | −IDR 1.30bn | −IDR 3.56bn | IDR 2.77bn | −IDR 1.22bn | IDR 508.0m | −IDR 6.61bn | IDR 115.0m |
| Total assets | IDR 2.01trn | IDR 2.32trn | IDR 2.33trn | IDR 2.34trn | IDR 2.37trn | IDR 2.38trn | IDR 2.39trn | IDR 2.41trn |
| Cash and short-term investments | IDR 1.64bn | IDR 2.09bn | IDR 1.75bn | IDR 1.92bn | IDR 1.95bn | IDR 1.92bn | IDR 1.18bn | IDR 1.24bn |
| Debt | IDR 964.20bn | IDR 1.22trn | IDR 1.25trn | IDR 1.26trn | IDR 1.26trn | IDR 1.23trn | IDR 1.26trn | IDR 1.26trn |
| Shareholders' equity | IDR 760.85bn | IDR 758.87bn | IDR 774.45bn | IDR 784.69bn | IDR 806.02bn | IDR 826.82bn | IDR 854.04bn | IDR 871.82bn |
Financial ratios
Data as of 30 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | -2.5% | -14.5% | -30.0% | 7.6% | 15.7% | 14.0% | — | — |
| Operating margin | -6.1% | -25.1% | -47.3% | 2.8% | 10.4% | 9.3% | — | — |
| Net margin | -11.2% | -31.9% | -65.3% | -0.4% | -6.8% | 6.3% | — | — |
| Return on equity | -10.7% | -14.1% | -22.6% | -0.8% | -17.1% | 10.9% | — | — |
| Return on assets | -3.6% | -5.0% | -8.9% | -0.3% | -9.1% | 5.2% | — | — |
| Free cash flow yield | 1.6% | -1.1% | 3.0% | 145.2% | 134.6% | 62.8% | — | — |
| Revenue growth | 95.9% | 12.3% | -86.3% | -20.5% | 168.9% | 99.3% | — | — |
| Earnings growth | -31.1% | -45.2% | 2356.1% | -95.7% | -387.3% | 101.8% | — | — |
| Current ratio | 1.32x | 0.35x | 0.57x | 0.56x | 1.73x | 1.06x | — | — |
| Debt to equity | 1.57x | 1.43x | 1.25x | 1.05x | 0.69x | 0.79x | — | — |
| Equity ratio | 33.2% | 35.7% | 39.4% | 44.0% | 52.9% | 47.4% | — | — |
| Interest coverage | -1.17x | -1.61x | -2.59x | 0.85x | 6.02x | 8.53x | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.4% | 0.4% |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | 0.0% | 4.0% | 10.3% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -32.9% | -8.4% | — |
| Net income | 110.1% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -6.6% | 0.3% | 8.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -9.5 | -1.1 | -2.9 | -122.8 | -9.4 |
| Price to sales | 1.1 | 0.3 | 1.9 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 24 Jun 2022.
| FY2022 | |
|---|---|
| Paid in the year | 1.62 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.