W
20
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 1.01trn
FY2017FY2025
Net income
−IDR 212.35bn
FY2017FY2025
Free cash flow
IDR 4.09bn
FY2017FY2025
Shareholders' equity
IDR 254.66bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.01trn | IDR 572.92bn | IDR 907.23bn | IDR 4.39trn | IDR 6.23trn | IDR 3.03trn | IDR 2.81trn | IDR 2.91trn | IDR 2.44trn |
| Operating income | −IDR 168.37bn | −IDR 489.23bn | −IDR 590.45bn | −IDR 134.80bn | IDR 570.78bn | IDR 246.74bn | IDR 178.49bn | IDR 188.24bn | IDR 154.83bn |
| Net income | −IDR 212.35bn | −IDR 567.78bn | −IDR 875.63bn | −IDR 317.07bn | IDR 247.35bn | IDR 72.77bn | IDR 99.18bn | IDR 67.60bn | IDR 88.16bn |
| Diluted earnings per share | -7.22 | -19.30 | -29.76 | -10.78 | 8.41 | 27.74 | 3.37 | 2.30 | 3.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 4.54trn | IDR 4.66trn | IDR 5.01trn | IDR 6.07trn | IDR 5.66trn | IDR 3.53trn | IDR 2.87trn | IDR 2.30trn | IDR 2.07trn |
| Cash and short-term investments | IDR 59.10bn | IDR 72.24bn | IDR 28.00bn | IDR 171.15bn | IDR 305.06bn | IDR 74.63bn | IDR 101.58bn | IDR 65.85bn | IDR 62.63bn |
| Total liabilities | IDR 4.04trn | IDR 3.97trn | IDR 3.79trn | IDR 3.97trn | IDR 3.24trn | IDR 2.60trn | IDR 2.08trn | IDR 1.64trn | IDR 1.30trn |
| Debt | IDR 3.06trn | IDR 2.88trn | IDR 2.81trn | IDR 2.89trn | IDR 1.48trn | IDR 1.17trn | IDR 961.35bn | IDR 615.20bn | IDR 623.11bn |
| Shareholders' equity | IDR 254.66bn | IDR 424.58bn | IDR 924.87bn | IDR 1.80trn | IDR 2.10trn | IDR 801.30bn | IDR 709.24bn | IDR 603.35bn | IDR 656.25bn |
| Shares outstanding | 29,419m | 29,419m | 29,419m | 29,419m | 29,419m | 2,623m | 29,419m | 29,419m | 29,419m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 10.67bn | −IDR 30.40bn | IDR 61.66bn | −IDR 264.93bn | IDR 62.95bn | IDR 330.20bn | IDR 9.33bn | IDR 67.60bn | IDR 257.32bn |
| Capital spending | −IDR 6.58bn | −IDR 2.98bn | −IDR 18.03bn | −IDR 625.06bn | −IDR 779.84bn | −IDR 575.90bn | −IDR 358.68bn | −IDR 164.85bn | −IDR 203.79bn |
| Free cash flow | IDR 4.09bn | −IDR 33.38bn | IDR 43.63bn | −IDR 889.98bn | −IDR 716.89bn | −IDR 245.70bn | −IDR 349.35bn | −IDR 97.26bn | IDR 53.53bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 274.96bn | IDR 287.76bn | IDR 314.27bn | IDR 299.15bn | IDR 194.29bn | IDR 204.18bn | IDR 200.51bn | IDR 156.49bn |
| Operating income | −IDR 24.29bn | IDR 317.46bn | −IDR 96.79bn | −IDR 32.92bn | −IDR 17.51bn | −IDR 25.87bn | −IDR 58.84bn | −IDR 78.47bn |
| Net income | −IDR 6.76bn | IDR 140.51bn | −IDR 57.30bn | −IDR 35.71bn | −IDR 54.59bn | −IDR 64.74bn | −IDR 282.51bn | −IDR 109.52bn |
| Diluted earnings per share | -0.23 | 4.78 | -1.95 | -1.21 | -1.86 | -2.20 | -9.60 | -3.72 |
| Cash from operations | IDR 1.95bn | IDR 1.79bn | IDR 6.27bn | IDR 1.96bn | −IDR 1.70bn | IDR 4.13bn | −IDR 7.88bn | −IDR 3.87bn |
| Capital spending | −IDR 2.84bn | −IDR 986.0m | −IDR 3.60bn | −IDR 1.04bn | −IDR 1.00bn | −IDR 934.0m | −IDR 2.29bn | −IDR 410.0m |
| Free cash flow | −IDR 892.0m | IDR 801.0m | IDR 2.67bn | IDR 926.0m | −IDR 2.70bn | IDR 3.20bn | −IDR 10.18bn | −IDR 4.28bn |
| Total assets | IDR 3.78trn | IDR 3.75trn | IDR 4.54trn | IDR 4.58trn | IDR 4.62trn | IDR 4.63trn | IDR 4.66trn | IDR 4.85trn |
| Cash and short-term investments | IDR 57.39bn | IDR 58.94bn | IDR 59.10bn | IDR 73.97bn | IDR 8.80bn | IDR 10.12bn | IDR 7.16bn | IDR 74.00bn |
| Debt | IDR 1.86trn | IDR 1.88trn | IDR 3.06trn | IDR 2.88trn | IDR 2.73trn | IDR 2.88trn | IDR 2.80trn | IDR 2.65trn |
| Shareholders' equity | IDR 390.14bn | IDR 396.90bn | IDR 254.66bn | IDR 269.54bn | IDR 305.25bn | IDR 359.84bn | IDR 424.58bn | IDR 639.60bn |
Financial ratios
Data as of 2 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | -16.6% | -85.4% | -65.1% | -3.1% | 9.2% | 8.1% |
| Net margin | -21.0% | -99.1% | -96.5% | -7.2% | 4.0% | 2.4% |
| Return on equity | -83.4% | -133.7% | -94.7% | -17.6% | 11.8% | 9.1% |
| Return on assets | -4.7% | -12.2% | -17.5% | -5.2% | 4.4% | 2.1% |
| Free cash flow yield | 2.0% | -3.1% | 9.0% | 40.8% | 95.5% | — |
| Revenue growth | 76.6% | -36.8% | -79.3% | -29.6% | 105.7% | 7.9% |
| Earnings growth | -62.6% | -35.2% | 176.2% | -228.2% | 239.9% | -26.6% |
| Current ratio | 0.61x | 0.59x | 0.76x | 0.87x | 1.46x | 1.02x |
| Debt to equity | 12.00x | 6.51x | 3.00x | 1.59x | 0.69x | 1.78x |
| Equity ratio | 5.6% | 9.1% | 18.5% | 29.6% | 37.2% | 22.7% |
| Interest coverage | -1.57x | -2.47x | -2.42x | -0.51x | 2.97x | 2.11x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -38.7% | -19.7% | — |
| Operating income | 7.7% | — | — |
| Net income | -12.5% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -1.7 | -0.6 | -1.7 | -6.9 | 19.0 |
| Price to sales | 0.3 | 0.6 | 1.6 | 0.5 | 0.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.