W
11.29
-1.83%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€4.03bn
FY2016FY2025
Net income
−€5.16bn
FY2016FY2025
Free cash flow
€166.5m
FY2016FY2025
Shareholders' equity
€3.25bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €4.03bn | €4.63bn | €4.61bn | €4.36bn | €3.69bn | €2.46bn | €2.38bn | €1.72bn | €1.55bn | €1.31bn |
| Research and development | €246.0m | — | €257.0m | €243.0m | €244.0m | €224.0m | €97.6m | €49.1m | €48.3m | €47.6m |
| Operating income | €117.7m | €104.7m | −€857.4m | €531.8m | €435.9m | €322.3m | €344.8m | €290.9m | €251.0m | €164.4m |
| Net income | −€5.16bn | −€297.0m | −€817.3m | €299.2m | −€751.4m | €163.7m | €311.2m | €100.5m | €105.5m | €144.2m |
| Diluted earnings per share | -737.03 | -41.94 | -115.66 | 40.90 | -107.28 | 30.01 | 66.57 | 28.14 | 31.58 | 43.55 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €13.15bn | €19.42bn | €21.73bn | €21.86bn | €20.04bn | €19.67bn | €6.88bn | €6.36bn | €2.64bn | €2.31bn |
| Cash and short-term investments | €941.6m | €1.80bn | €1.95bn | €1.92bn | €1.14bn | €1.34bn | €500.9m | €213.2m | €356.2m | €374.3m |
| Total liabilities | €9.10bn | €10.20bn | €12.17bn | €11.32bn | €10.13bn | €9.28bn | €3.65bn | €2.55bn | €1.22bn | €1.02bn |
| Debt | €2.88bn | €3.78bn | €4.05bn | €4.13bn | €4.56bn | €4.85bn | €2.40bn | €247.8m | €46.9m | €26.3m |
| Shareholders' equity | €3.25bn | €8.25bn | €8.58bn | €9.38bn | €9.04bn | €9.48bn | €3.22bn | €3.60bn | €1.25bn | €1.13bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 5m | 5m | 4m | 3m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €414.8m | €603.1m | €791.8m | €1.05bn | €953.1m | €511.3m | €426.8m | €313.5m | €286.0m | €223.5m |
| Capital spending | −€248.3m | −€281.5m | −€332.9m | −€324.9m | −€225.6m | −€155.3m | −€113.9m | −€105.5m | −€107.0m | −€85.3m |
| Free cash flow | €166.5m | €321.6m | €458.9m | €724.1m | €727.5m | €356.0m | €312.9m | €208.0m | €179.0m | €138.2m |
| Dividends paid | — | — | — | — | — | −€2.09bn | −€11.8m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €1.90bn | €1.83bn | €2.20bn | €2.34bn | €2.29bn | €2.37bn | €2.24bn | €922.4m |
| Operating income | −€63.0m | €38.1m | €79.3m | €223.0m | −€15.9m | €272.4m | €214.2m | €104.0m |
| Net income | −€59.0m | −€938.7m | −€4.22bn | −€268.1m | −€28.9m | −€898.4m | €81.0m | −€187.8m |
| Diluted earnings per share | -8.43 | -134.17 | -602.86 | -37.86 | -4.08 | -127.13 | 11.46 | -26.58 |
| Cash from operations | €144.0m | €147.0m | €255.0m | €294.0m | €307.0m | €356.0m | €441.0m | €245.0m |
| Capital spending | — | −€113.0m | −€134.0m | −€121.0m | −€159.0m | −€157.0m | −€175.0m | −€56.0m |
| Free cash flow | — | €34.0m | €121.0m | €173.0m | €148.0m | €199.0m | €266.0m | €189.0m |
| Total assets | €13.11bn | €13.15bn | €15.93bn | €19.42bn | €22.51bn | €21.73bn | €20.97bn | €5.01bn |
| Cash and short-term investments | €1.95bn | €941.6m | €1.85bn | €1.80bn | €2.15bn | €1.95bn | €1.42bn | €283.8m |
| Debt | €1.22bn | €2.88bn | €3.97bn | €4.20bn | €4.19bn | €3.56bn | €3.58bn | — |
| Shareholders' equity | €4.51bn | €3.25bn | €3.98bn | €8.25bn | €8.55bn | €8.58bn | €9.39bn | €2.48bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.6% | 10.4% | 12.6% |
| Operating income | -39.5% | -18.2% | -4.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.6% | -0.6% | 2.8% | 5.9% |
| Net margin | -63.0% | -33.9% | -27.6% | -18.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.0 | -1.3 | -0.9 | 2.3 | -1.2 | 6.9 | 2.5 | 3.9 | 3.4 | 1.6 |
| Price to sales | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.5 | 0.3 | 0.2 | 0.2 | 0.2 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.