W 
46.38
-1.02%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$675.8m
FY2016FY2025
Net income
$113.8m
FY2016FY2025
Free cash flow
−$241.3m
FY2016FY2025
Shareholders' equity
$725.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $675.8m | $569.2m | $418.6m | $311.9m | $274.2m | $288.7m | $409.2m | $348.3m | $274.8m | $207.3m |
| Gross profit | $444.1m | $429.4m | $291.3m | $202.8m | $168.8m | $177.4m | $260.3m | $210.5m | $168.0m | $127.7m |
| Operating income | $218.0m | $249.2m | $138.3m | $9.9m | $76.3m | $77.7m | $147.2m | $116.7m | $77.6m | $63.3m |
| Net income | $113.8m | $108.6m | $43.8m | $5.4m | $3.4m | $9.7m | $66.9m | $43.2m | $62.2m | $14.1m |
| Diluted earnings per share | 1.79 | 1.73 | 0.74 | 0.85 | 0.53 | 0.18 | 1.22 | 0.81 | 1.11 | 0.25 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $4.03bn | $3.30bn | $2.65bn | $2.58bn | $2.46bn | $2.45bn | $1.94bn | $1.93bn | $1.60bn | $1.34bn |
| Cash and short-term investments | $16.4m | $9.1m | $7.1m | $12.1m | $14.3m | $78.9m | $6.7m | $11.7m | $7.1m | $10.1m |
| Total liabilities | $3.31bn | $2.75bn | $2.21bn | $2.17bn | $2.09bn | $2.04bn | $1.59bn | $1.65bn | $1.34bn | $1.14bn |
| Debt | $2.81bn | $2.26bn | $1.80bn | $1.85bn | $1.79bn | $1.69bn | $1.25bn | $1.34bn | $1.09bn | $900.3m |
| Shareholders' equity | $725.5m | $549.3m | $439.0m | $404.7m | $375.9m | $413.7m | $350.3m | $286.8m | $258.9m | $196.3m |
| Shares outstanding | 64m | 63m | 59m | 6m | 6m | 54m | 55m | 53m | 56m | 56m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $283.2m | $284.4m | $229.7m | $144.4m | $90.7m | $93.4m | $230.3m | $188.7m | $135.3m | $100.9m |
| Capital spending | −$524.6m | −$830.5m | −$168.8m | −$293.0m | −$207.9m | −$412.2m | −$295.7m | −$444.9m | −$384.3m | −$180.2m |
| Free cash flow | −$241.3m | −$546.1m | $61.0m | −$148.6m | −$117.3m | −$318.8m | −$65.4m | −$256.2m | −$249.0m | −$79.3m |
| Dividends paid | −$14.4m | −$14.2m | −$3.2m | −$3.3m | −$3.3m | −$3.3m | −$3.3m | −$3.3m | −$1.3m | −$149.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $194.0m | $194.3m | $193.6m | $180.0m | $195.5m | $157.7m | $152.8m | $146.2m |
| Gross profit | $34.0m | $140.9m | $112.3m | $168.2m | $131.2m | $112.1m | $116.0m | $107.3m |
| Operating income | $63.7m | $74.6m | $55.6m | $74.0m | $61.8m | $56.0m | $58.8m | $61.5m |
| Net income | $30.2m | $25.1m | $12.2m | $24.3m | $60.4m | $16.9m | $21.1m | $24.1m |
| Diluted earnings per share | 1.37 | 1.14 | 0.19 | 0.38 | 0.95 | 0.27 | 0.34 | 0.38 |
| Cash from operations | $77.0m | $56.0m | $74.0m | $63.0m | $104.0m | $41.0m | $67.0m | $86.0m |
| Capital spending | −$60.0m | −$60.0m | −$221.0m | −$161.0m | −$135.0m | −$36.0m | −$354.0m | −$165.0m |
| Free cash flow | $17.0m | −$4.0m | −$147.0m | −$98.0m | −$31.0m | $5.0m | −$287.0m | −$79.0m |
| Total assets | $3.65bn | $3.51bn | $4.03bn | $3.42bn | $3.95bn | $3.27bn | $3.30bn | $3.04bn |
| Cash and short-term investments | $10.7m | $24.6m | $16.4m | $171.0m | $782.5m | $32.4m | $9.1m | $5.8m |
| Debt | $2.32bn | $2.25bn | $2.81bn | $2.31bn | $3.01bn | $2.23bn | $2.34bn | $2.01bn |
| Shareholders' equity | $772.1m | $694.4m | $725.5m | $713.5m | $681.2m | $565.5m | $549.3m | $517.8m |
Financial ratios
Data as of 3 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2013 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 65.7% | 75.4% | 69.6% | 65.0% | 61.5% | 61.4% | — |
| Operating margin | 44.2% | 45.2% | 34.9% | 24.5% | 28.1% | 27.8% | — |
| Net margin | 16.8% | 19.1% | 10.5% | 1.7% | 1.2% | 3.4% | — |
| Return on equity | 15.7% | 19.8% | 10.0% | 1.3% | 0.9% | 2.4% | — |
| Return on assets | 2.8% | 3.3% | 1.7% | 0.2% | 0.1% | 0.4% | — |
| Free cash flow yield | 28.9% | 40.4% | 15.4% | 156.0% | 107.8% | 21.3% | — |
| Revenue growth | 18.7% | 36.0% | 34.2% | 13.8% | -5.0% | -29.4% | — |
| Earnings growth | 4.7% | 148.1% | 704.9% | 62.3% | -65.6% | -85.4% | — |
| Current ratio | 3.09x | 3.85x | 3.74x | 4.26x | 8.27x | 2.12x | — |
| Debt to equity | 3.88x | 4.25x | 4.28x | 4.81x | 4.99x | 4.23x | — |
| Equity ratio | 18.0% | 16.7% | 16.6% | 15.7% | 15.3% | 16.9% | — |
| Interest coverage | 2.17x | 2.46x | 1.85x | 1.15x | 1.13x | 1.28x | — |
| R&D as a share of sales | — | — | — | — | — | — | 8.1% |
| Buybacks as a share of market value | -1.1% | -6.5% | -825.4% | -1.2% | 88.3% | 1.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 29.4% | 18.5% | 13.0% |
| Operating income | 180.7% | 22.9% | 32.6% |
| Net income | 175.5% | 63.5% | 31.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 70.2% | 69.2% | 67.5% | 65.2% |
| Operating margin | 37.5% | 31.1% | 30.3% | 29.8% |
| Net margin | 17.9% | 13.7% | 11.2% | 12.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.2 | 40.0 | 22.0 | 23.1 | 23.6 | 56.1 | 16.1 | 14.3 | 7.5 | 34.2 |
| Price to sales | 4.3 | 7.6 | 2.3 | 0.4 | 0.3 | 1.9 | 2.6 | 1.8 | 1.7 | 2.3 |
Market value over time
30 Dec 2016 to 2 Nov 2026, in USD
$164.9m$967.7m
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -31% | 314% | -14% | 59% | 5% | -44% | 77% | 37% | -3% | 25% |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 16 Nov 2026.
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Paid in the year | 0.55 | 0.383 | 0.50 |
- 3-for-1 split · 21 Jul 2026
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.