W 
68.91
+4.06%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$681.6m
FY2016FY2025
Net income
$52.6m
FY2016FY2025
Free cash flow
$70.7m
FY2016FY2025
Shareholders' equity
$304.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $681.6m | $565.8m | $510.1m | $429.1m | $353.8m | $391.0m | $443.1m | $272.3m | $273.4m | $208.9m |
| Gross profit | $255.7m | $202.8m | $179.8m | $143.6m | $135.9m | $129.4m | $135.0m | $93.0m | $76.7m | $65.7m |
| Operating income | $44.1m | $31.4m | $22.1m | −$7.1m | −$8.7m | −$14.6m | $9.4m | $12.8m | $13.7m | $11.5m |
| Net income | $52.6m | $22.6m | $10.9m | −$8.4m | −$8.4m | −$14.5m | $4.8m | $10.0m | $12.1m | $8.3m |
| Diluted earnings per share | 3.44 | 1.56 | 0.80 | -0.64 | -0.66 | -1.21 | 0.41 | 0.89 | 1.31 | 0.93 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $544.2m | $464.9m | $415.6m | $409.7m | $394.4m | $403.0m | $439.9m | $301.8m | $138.2m | $108.3m |
| Cash and short-term investments | $65.9m | $74.2m | $23.4m | $8.8m | $11.2m | $28.4m | $5.5m | $15.3m | $14.4m | $22.7m |
| Total liabilities | $239.4m | $230.5m | $215.7m | $228.2m | $215.2m | $233.9m | $272.6m | $157.5m | $67.5m | $58.4m |
| Debt | $54.4m | $96.4m | $103.2m | $113.2m | $101.9m | $119.3m | $136.3m | $72.3m | $3.3m | $6.6m |
| Shareholders' equity | $304.9m | $234.3m | $199.8m | $181.5m | $179.2m | $169.2m | $167.3m | $144.3m | $70.7m | $49.9m |
| Shares outstanding | 15m | 15m | 14m | 13m | 13m | 12m | 12m | 11m | 9m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $80.1m | $72.1m | $39.2m | $9.4m | $9.8m | $47.0m | $11.6m | $7.6m | $11.1m | $21.6m |
| Capital spending | −$9.4m | −$8.4m | −$9.9m | −$9.6m | −$8.5m | −$5.1m | −$6.6m | −$2.1m | −$2.2m | −$1.7m |
| Free cash flow | $70.7m | $63.7m | $29.3m | −$169,000 | $1.3m | $41.9m | $5.0m | $5.5m | $8.9m | $19.9m |
| Dividends paid | — | — | — | −$992,000 | −$1.5m | −$2.9m | −$1.5m | −$74.2m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $231.0m | $155.1m | $173.7m | $182.0m | $173.5m | $152.4m | $144.1m | $158.3m |
| Gross profit | $87.5m | $63.2m | $62.6m | $67.1m | $68.3m | $57.7m | $55.0m | $51.6m |
| Operating income | $19.7m | $7.3m | $10.4m | $14.9m | $11.8m | $7.0m | $10.9m | $8.7m |
| Net income | $24.3m | $8.5m | $18.7m | $13.7m | $15.4m | $4.7m | $7.7m | $7.3m |
| Diluted earnings per share | 1.58 | 0.55 | 1.23 | 0.90 | 1.01 | 0.31 | 0.53 | 0.51 |
| Cash from operations | $43.0m | −$24.0m | $39.0m | $12.0m | $25.0m | $3.0m | $33.0m | $10.0m |
| Capital spending | −$1.0m | −$2.0m | −$2.0m | −$2.0m | −$2.0m | −$2.0m | −$2.0m | −$1.0m |
| Free cash flow | $42.0m | −$26.0m | $37.0m | $10.0m | $23.0m | $1.0m | $31.0m | $9.0m |
| Total assets | $634.9m | $511.7m | $544.2m | $507.9m | $484.9m | $471.2m | $464.9m | $447.3m |
| Cash and short-term investments | $39.2m | $33.6m | $65.9m | $33.1m | $32.3m | $38.4m | $74.2m | $53.1m |
| Debt | $73.3m | $53.9m | $54.4m | $47.9m | $58.6m | $85.9m | $80.7m | $83.2m |
| Shareholders' equity | $350.5m | $310.3m | $304.9m | $283.1m | $265.9m | $245.5m | $234.3m | $224.0m |
Financial ratios
Data as of 1 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 37.5% | 35.8% | 35.2% | 33.5% | 38.4% | 33.1% |
| Operating margin | 6.7% | 6.1% | 4.7% | -1.4% | -2.4% | -3.7% |
| Net margin | 7.7% | 4.0% | 2.1% | -2.0% | -2.4% | -3.7% |
| Return on equity | 17.2% | 9.6% | 5.5% | -4.7% | -4.7% | -8.6% |
| Return on assets | 9.7% | 4.9% | 2.6% | -2.1% | -2.1% | -3.6% |
| Free cash flow yield | 8.0% | 7.5% | 4.9% | 2.0% | 2.0% | 5.9% |
| Revenue growth | 20.5% | 10.9% | 18.9% | 21.3% | -9.5% | -11.8% |
| Earnings growth | 132.9% | 106.6% | -229.3% | 0.4% | -41.9% | -399.4% |
| Current ratio | 1.56x | 1.71x | 1.67x | 1.37x | 1.27x | 1.34x |
| Debt to equity | 0.18x | 0.41x | 0.52x | 0.62x | 0.60x | 0.71x |
| Equity ratio | 56.0% | 50.4% | 48.1% | 44.3% | 45.4% | 42.0% |
| Interest coverage | 7.96x | 4.42x | 2.55x | -1.15x | -2.21x | -2.88x |
| Buybacks as a share of market value | -5.2% | -5.7% | -4.5% | -3.8% | -5.4% | -0.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.7% | 11.8% | 17.6% |
| Operating income | — | — | 19.3% |
| Net income | — | — | 28.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.8% | 35.8% | 35.7% | 34.5% |
| Operating margin | 6.1% | 4.1% | 2.3% | 2.9% |
| Net margin | 6.0% | 3.5% | 1.9% | 2.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 30.1 | 24.5 | 27.0 | -27.8 | -52.9 | -34.5 | 78.2 | 39.1 | 18.2 | 24.4 |
| Price to sales | 2.3 | 1.0 | 0.6 | 0.6 | 1.3 | 1.3 | 0.8 | 1.4 | 0.8 | 1.0 |
Market value over time
30 Nov 2016 to 30 Oct 2026, in USD
$214.3m$1.13bn
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 173% | 85% | 18% | -54% | -5% | 30% | -3% | 29% | 9% | 166% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.