W 
69.78
-4.10%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$884.6m
FY2016FY2025
Net income
−$26.2m
FY2016FY2025
Free cash flow
$138.0m
FY2016FY2025
Shareholders' equity
−$5.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $884.6m | $738.7m | $630.0m | $537.9m | $443.3m | $351.6m | $297.9m | $244.3m | $207.9m | $178.6m |
| Gross profit | $694.1m | $566.6m | $475.8m | $408.0m | $339.5m | $261.4m | $212.9m | $178.5m | $147.6m | $127.0m |
| Research and development | $214.8m | $192.9m | $172.8m | $151.7m | $115.7m | $94.8m | $89.9m | $81.6m | $68.2m | $57.4m |
| Operating income | −$42.4m | −$76.5m | −$94.5m | −$87.8m | −$26.1m | −$38.0m | −$45.6m | −$49.3m | −$43.1m | −$42.4m |
| Net income | −$26.2m | −$55.0m | −$127.5m | −$90.9m | −$37.7m | −$48.4m | −$47.5m | −$50.1m | −$44.4m | −$44.0m |
| Diluted earnings per share | -0.45 | -0.99 | -2.34 | -1.71 | -0.73 | -0.98 | -1.01 | -1.13 | -1.06 | -1.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $1.49bn | $1.37bn | $1.22bn | $819.6m | $786.8m | $707.0m | $639.0m | $231.1m | $157.7m | $143.1m |
| Cash and short-term investments | $891.6m | $816.4m | $813.7m | $430.8m | $530.4m | $530.0m | $488.0m | $98.3m | $76.7m | $62.7m |
| Total liabilities | $1.50bn | $1.41bn | $1.31bn | $813.6m | $713.8m | $642.7m | $584.7m | $240.9m | $174.6m | $146.3m |
| Debt | $786.9m | $778.9m | $777.0m | $355.3m | $315.3m | $307.9m | $301.6m | $18.4m | $19.6m | $21.1m |
| Shareholders' equity | −$5.4m | −$41.7m | −$89.4m | $6.0m | $73.0m | $64.3m | $54.2m | −$9.7m | −$16.9m | −$3.1m |
| Shares outstanding | 58m | 56m | 54m | 53m | 52m | 49m | 47m | 44m | 42m | 41m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $140.1m | $87.7m | $70.9m | $11.3m | $49.8m | $33.2m | $30.9m | $6.4m | $5.5m | −$10.4m |
| Capital spending | −$2.1m | −$1.6m | −$2.4m | −$3.6m | −$3.8m | −$2.2m | −$3.8m | −$1.4m | −$1.4m | −$2.1m |
| Free cash flow | $138.0m | $86.2m | $68.5m | $7.7m | $46.1m | $31.1m | $27.1m | $5.0m | $4.1m | −$12.5m |
| Dividends paid | — | — | — | −$12,000 | −$1.7m | −$12.8m | −$28.7m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $255.3m | $247.3m | $238.9m | $224.2m | $215.2m | $206.3m | $199.9m | $185.6m |
| Gross profit | $205.3m | $198.8m | $192.8m | $177.8m | $165.6m | $157.9m | $154.2m | $141.9m |
| Operating income | $11.7m | $15.3m | $7.9m | −$3.4m | −$22.1m | −$24.8m | −$13.3m | −$21.8m |
| Net income | $13.4m | $19.0m | $11.8m | $2.8m | −$19.4m | −$21.4m | −$8.8m | −$17.0m |
| Diluted earnings per share | 0.24 | 0.34 | 0.20 | 0.05 | -0.34 | -0.37 | -0.16 | -0.30 |
| Cash from operations | $78.0m | $26.0m | $50.0m | $46.0m | $50.0m | −$7.0m | $43.0m | $18.0m |
| Total assets | $1.37bn | $1.43bn | $1.49bn | $1.41bn | $1.35bn | $1.29bn | $1.37bn | $1.30bn |
| Cash and short-term investments | $815.2m | $864.1m | $891.6m | $856.8m | $813.7m | $767.0m | $816.4m | $776.4m |
| Debt | $769.2m | $773.4m | $786.9m | $785.0m | $784.8m | $784.4m | $783.8m | $782.5m |
| Shareholders' equity | −$97.1m | −$12.6m | −$5.4m | −$36.9m | −$66.5m | −$75.7m | −$41.7m | −$50.8m |
Financial ratios
Data as of 20 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 78.5% | 76.7% | 75.5% | 75.9% | 76.6% | 74.4% |
| Operating margin | -1.1% | -5.0% | -11.2% | -15.4% | -5.7% | -9.9% |
| Net margin | -3.0% | -7.5% | -20.2% | -16.9% | -8.5% | -13.8% |
| Return on equity | 481.4% | 132.0% | 142.7% | -1520.1% | -51.7% | -75.3% |
| Return on assets | -1.8% | -4.0% | -10.5% | -11.1% | -4.8% | -6.8% |
| Free cash flow yield | 3.2% | 2.1% | 1.8% | 0.4% | 1.4% | 0.9% |
| Revenue growth | 19.7% | 17.2% | 17.1% | 21.3% | 26.1% | 18.0% |
| Earnings growth | -52.5% | -56.8% | 40.2% | 141.0% | -22.0% | 1.9% |
| Current ratio | 1.57x | 1.77x | 2.08x | 1.47x | 1.02x | 2.25x |
| Debt to equity | -142.32x | -18.48x | -8.59x | 57.91x | 4.20x | 4.60x |
| Equity ratio | -0.4% | -3.0% | -7.3% | 0.7% | 9.3% | 9.1% |
| Interest coverage | -0.75x | -2.84x | -1.31x | -13.73x | -1.79x | -2.49x |
| R&D as a share of sales | 24.3% | 26.1% | 27.4% | 28.2% | 26.1% | 27.0% |
| Buybacks as a share of market value | -3.9% | -2.4% | -2.2% | -3.0% | -5.1% | -4.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.0% | 20.3% | 19.8% |
| Operating income | -21.5% | 2.2% | -0.3% |
| Net income | -34.0% | -11.6% | -4.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 77.7% | 76.8% | 76.6% | 75.5% |
| Operating margin | -7.3% | -10.8% | -10.2% | -12.7% |
| Net margin | -5.0% | -10.7% | -10.8% | -13.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -190.8 | -110.9 | -43.3 | -49.2 | -178.9 | -93.2 | -41.7 | -31.9 | -20.3 | -12.7 |
| Price to sales | 5.7 | 8.3 | 8.8 | 8.3 | 15.2 | 12.8 | 6.6 | 6.5 | 4.3 | 3.1 |
Market value over time
30 Nov 2016 to 19 Oct 2026, in USD
$607.4m$4.30bn
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -20% | 9% | 25% | -36% | 42% | 111% | 28% | 55% | 60% | -20% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.