A 
0.00
-33.33%
Close of 3 Nov 2026, in SGD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SGD, from our data supplier.
Revenue
SGD 16.3m
FY2016FY2025
Net income
−SGD 5.0m
FY2016FY2025
Free cash flow
−SGD 1.4m
FY2016FY2025
Shareholders' equity
−SGD 5.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 16.3m | SGD 17.6m | SGD 12.9m | SGD 15.0m | SGD 19.0m | SGD 14.1m | SGD 13.7m | SGD 12.2m | SGD 18.9m | SGD 26.6m |
| Research and development | — | — | — | — | — | — | SGD 20,000 | SGD 806,000 | SGD 721,000 | SGD 720,000 |
| Operating income | SGD 418,000 | −SGD 4.4m | −SGD 1.0m | SGD 504,000 | SGD 406,000 | −SGD 2.7m | −SGD 3.4m | −SGD 1.1m | −SGD 2.1m | −SGD 2.4m |
| Net income | −SGD 5.0m | −SGD 6.1m | −SGD 4.0m | SGD 23,000 | −SGD 244,000 | −SGD 5.2m | −SGD 4.5m | −SGD 6.0m | −SGD 5.5m | −SGD 2.8m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SGD 19.5m | SGD 36.2m | SGD 16.7m | SGD 17.7m | SGD 19.5m | SGD 19.6m | SGD 20.7m | SGD 24.6m | SGD 20.8m | SGD 17.6m |
| Cash and short-term investments | — | — | — | — | — | SGD 259,000 | SGD 2.3m | SGD 4.6m | SGD 4.8m | SGD 2.7m |
| Total liabilities | SGD 26.1m | SGD 29.7m | SGD 23.9m | SGD 20.4m | SGD 21.7m | SGD 21.9m | SGD 19.1m | SGD 18.5m | SGD 15.2m | SGD 17.7m |
| Debt | SGD 1.5m | SGD 2.3m | SGD 3.0m | SGD 2.9m | SGD 1.6m | SGD 1.7m | SGD 1.1m | SGD 1.5m | SGD 3.9m | SGD 3.4m |
| Shareholders' equity | −SGD 5.3m | SGD 6.2m | −SGD 7.2m | −SGD 2.7m | −SGD 2.2m | −SGD 2.3m | SGD 1.6m | SGD 6.1m | SGD 5.6m | −SGD 146,000 |
| Shares outstanding | 1,665m | 1,665m | 1,665m | 1,665m | 22,324m | 22,324m | 22,324m | 12,855m | 6,640m | 6,170m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −SGD 189,000 | −SGD 1.8m | SGD 246,000 | SGD 2.0m | SGD 445,000 | SGD 319,000 | −SGD 823,000 | −SGD 1.8m | −SGD 3.1m | −SGD 2.2m |
| Capital spending | −SGD 1.2m | −SGD 788,000 | −SGD 660,000 | −SGD 521,000 | −SGD 1.4m | −SGD 1.5m | −SGD 807,000 | −SGD 949,000 | −SGD 2.2m | −SGD 303,000 |
| Free cash flow | −SGD 1.4m | −SGD 2.6m | −SGD 414,000 | SGD 1.5m | −SGD 968,000 | −SGD 1.2m | −SGD 1.6m | −SGD 2.8m | −SGD 5.3m | −SGD 2.5m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Dec 2020 | Jun 2020 | Dec 2019 | Sept 2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 8.4m | SGD 8.5m | SGD 8.6m | SGD 7.1m | — | SGD 6.7m | SGD 13.7m | SGD 10.7m |
| Operating income | −SGD 603,000 | −SGD 6.2m | SGD 126,000 | −SGD 2.2m | −SGD 2.7m | −SGD 443,000 | −SGD 3.4m | −SGD 1.4m |
| Net income | −SGD 960,000 | −SGD 6.9m | −SGD 521,000 | −SGD 3.0m | −SGD 5.2m | −SGD 1.6m | −SGD 4.5m | −SGD 2.4m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | −SGD 2.0m | −SGD 2.0m | — | — | — | — | — | — |
| Total assets | SGD 34.1m | SGD 30.1m | SGD 16.7m | SGD 16.7m | SGD 19.6m | SGD 20.1m | SGD 20.7m | SGD 23.7m |
| Cash and short-term investments | — | — | — | — | SGD 259,000 | SGD 2.3m | SGD 2.3m | SGD 3.4m |
| Debt | SGD 2.3m | SGD 1.8m | SGD 2.7m | SGD 3.0m | — | SGD 1.1m | SGD 1.1m | SGD 1.3m |
| Shareholders' equity | SGD 5.4m | SGD 771,000 | −SGD 7.7m | −SGD 7.2m | −SGD 2.3m | −SGD 22,000 | SGD 1.6m | SGD 3.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.7% | 2.9% | -3.8% |
| Operating income | -6.0% | — | — |
| Net income | — | -0.8% | -11.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -11.8% | -7.3% | -7.2% | -17.7% |
| Net margin | -32.7% | -24.3% | -21.6% | -29.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -1.2 | -2.3 | -0.1 | 0.8 | -1.1 |
| Price to sales | 0.4 | 0.8 | 0.0 | — | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 4 Sept 2001.
- 65-to-1 reverse split · 7 Jun 2024
- 15-to-1 reverse split · 5 Apr 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.