W 
161.19
+3.77%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.19bn
FY2017FY2026
Net income
₹4.5m
FY2017FY2026
Free cash flow
₹40.6m
FY2017FY2026
Shareholders' equity
₹447.5m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.19bn | ₹1.16bn | ₹1.09bn | ₹1.08bn | ₹992.5m | ₹845.3m | ₹969.2m | ₹1.01bn | ₹943.9m | ₹855.3m |
| Gross profit | ₹494.4m | ₹539.5m | ₹603.7m | ₹648.0m | ₹545.0m | ₹455.1m | ₹546.1m | ₹534.2m | ₹491.6m | ₹482.2m |
| Research and development | — | — | ₹4.0m | — | — | — | — | — | — | — |
| Operating income | ₹15.2m | ₹46.7m | ₹56.7m | ₹57.7m | ₹20.8m | ₹9.4m | ₹32.6m | ₹45.5m | ₹3.4m | ₹5.1m |
| Net income | ₹4.5m | ₹28.0m | ₹33.8m | ₹34.9m | ₹4.8m | −₹2.6m | ₹12.5m | ₹12.3m | ₹8.8m | ₹545,358 |
| Diluted earnings per share | 0.53 | 3.30 | 4.03 | 4.11 | 0.56 | -0.36 | 1.39 | 1.44 | 1.02 | 0.06 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹711.2m | ₹796.9m | ₹756.2m | ₹698.6m | ₹663.1m | ₹683.4m | ₹745.0m | ₹810.9m | ₹837.2m | ₹896.2m |
| Cash and short-term investments | ₹29.7m | ₹88.8m | ₹102.1m | ₹128.4m | ₹29.3m | ₹28.5m | ₹20.8m | ₹36.1m | ₹38.6m | ₹54.7m |
| Total liabilities | ₹266.8m | ₹344.0m | ₹324.6m | ₹287.1m | ₹279.0m | ₹289.8m | ₹345.1m | ₹410.0m | ₹448.4m | ₹500.1m |
| Debt | ₹92.6m | ₹183.2m | ₹188.8m | ₹172.3m | ₹175.3m | ₹167.3m | ₹218.5m | ₹269.9m | ₹306.4m | ₹307.7m |
| Shareholders' equity | ₹447.5m | ₹453.4m | ₹432.7m | ₹412.0m | ₹383.3m | ₹390.6m | ₹392.2m | ₹393.4m | ₹379.6m | ₹383.6m |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 7m | 9m | 8m | 9m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹59.2m | ₹18.8m | ₹30.1m | ₹151.3m | ₹21.8m | ₹95.9m | ₹66.1m | ₹67.6m | ₹35.8m | ₹53.1m |
| Capital spending | −₹18.6m | −₹16.5m | −₹57.5m | −₹31.6m | −₹15.4m | −₹19.9m | −₹15.4m | −₹6.7m | −₹19.4m | −₹13.4m |
| Free cash flow | ₹40.6m | ₹2.3m | −₹27.4m | ₹119.7m | ₹6.3m | ₹76.0m | ₹50.8m | ₹61.0m | ₹16.5m | ₹39.7m |
| Dividends paid | −₹6.8m | −₹7.8m | −₹8.4m | −₹7.1m | −₹6.8m | −₹811,265 | −₹9.5m | −₹550,931 | −₹2.3m | −₹6.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹264.9m | ₹285.0m | ₹314.5m | ₹299.2m | ₹290.1m | ₹290.6m | ₹308.8m | ₹310.9m |
| Gross profit | ₹109.5m | ₹113.1m | ₹138.6m | ₹181.9m | ₹159.8m | ₹134.3m | ₹202.4m | ₹193.9m |
| Operating income | −₹5.7m | −₹8.7m | ₹14.5m | ₹5.8m | ₹7.4m | ₹14.8m | ₹13.3m | ₹14.8m |
| Net income | −₹2.4m | −₹9.1m | ₹8.6m | ₹1.9m | ₹3.4m | ₹7.7m | ₹8.8m | ₹10.0m |
| Diluted earnings per share | -0.28 | -1.07 | 1.01 | 0.22 | 0.40 | 0.91 | 1.05 | 1.19 |
| Cash from operations | — | — | — | ₹41.0m | — | ₹18.0m | — | ₹5.0m |
| Capital spending | — | — | — | −₹6.0m | — | −₹16.0m | — | −₹11.0m |
| Free cash flow | — | — | — | ₹35.0m | — | ₹2.0m | — | −₹6.0m |
| Total assets | — | ₹711.2m | — | ₹821.0m | — | ₹796.9m | — | ₹769.7m |
| Cash and short-term investments | ₹29.7m | ₹29.7m | ₹135.4m | ₹159.1m | ₹88.8m | ₹88.8m | ₹71.8m | ₹94.3m |
| Debt | — | ₹92.6m | — | ₹198.2m | — | ₹183.2m | — | ₹162.5m |
| Shareholders' equity | ₹444.4m | ₹447.5m | ₹447.6m | ₹448.5m | ₹452.9m | ₹453.4m | ₹433.2m | ₹434.1m |
Financial ratios
Data as of 4 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 41.6% | 46.5% | 55.6% | 60.1% | 54.9% | 53.8% |
| Operating margin | 2.0% | 4.6% | 5.5% | 6.0% | 2.0% | 1.5% |
| Net margin | 0.4% | 2.4% | 3.1% | 3.2% | 0.5% | -0.3% |
| Return on equity | 1.0% | 6.2% | 7.8% | 8.5% | 1.2% | -0.7% |
| Return on assets | 0.6% | 3.5% | 4.5% | 5.0% | 0.7% | -0.4% |
| Free cash flow yield | 5.9% | 2.7% | 6.7% | 13.8% | 2.8% | 10.1% |
| Revenue growth | 2.5% | 6.8% | 0.7% | 8.7% | 17.4% | -12.8% |
| Earnings growth | -83.9% | -17.1% | -3.2% | 631.8% | -280.0% | -121.1% |
| Current ratio | 2.11x | 2.13x | 2.37x | 2.79x | 3.32x | 3.41x |
| Debt to equity | 0.21x | 0.40x | 0.44x | 0.42x | 0.46x | 0.43x |
| Equity ratio | 62.9% | 56.9% | 57.2% | 59.0% | 57.8% | 57.2% |
| Interest coverage | 2.60x | 4.55x | 4.70x | 4.46x | 1.47x | 0.76x |
| R&D as a share of sales | — | — | 0.4% | — | — | — |
| Buybacks as a share of market value | 0.0% | -1.3% | 1.3% | 0.0% | -15.7% | 18.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.3% | 7.1% | 2.9% |
| Operating income | -35.9% | 10.0% | -7.9% |
| Net income | -49.5% | — | -14.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 44.0% | 50.6% | 51.7% | 53.2% |
| Operating margin | 2.6% | 3.9% | 3.3% | 3.0% |
| Net margin | 1.4% | 2.2% | 1.6% | 1.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 306.5 | 44.0 | 60.1 | 39.1 | 167.3 | -138.4 | 36.0 | 37.1 | 70.7 | — |
| Price to sales | 1.2 | 1.1 | 1.9 | 1.3 | 0.8 | 0.4 | 0.5 | 0.5 | 0.7 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 18 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | |
|---|---|---|---|---|---|---|
| Paid in the year | 1.20 | 1.20 | 1.00 | 0.80 | 0.80 | 0.90 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.