99
-6.60%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 285.76bn
FY2019FY2025
Net income
IDR 39.52bn
FY2019FY2025
Free cash flow
IDR 50.24bn
FY2019FY2025
Shareholders' equity
IDR 337.05bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | IDR 285.76bn | IDR 283.98bn | IDR 253.68bn | IDR 189.39bn | IDR 82.07bn | IDR 91.91bn | IDR 224.03bn |
| Gross profit | IDR 113.15bn | IDR 129.29bn | IDR 113.72bn | IDR 90.85bn | IDR 37.10bn | IDR 37.03bn | IDR 106.68bn |
| Research and development | — | IDR 10.8m | IDR 13.3m | IDR 11.6m | IDR 11.4m | IDR 117.8m | IDR 218.6m |
| Operating income | IDR 55.04bn | IDR 61.31bn | IDR 61.17bn | IDR 29.95bn | IDR 1.92bn | −IDR 2.15bn | IDR 42.61bn |
| Net income | IDR 39.52bn | IDR 44.79bn | IDR 42.40bn | IDR 21.24bn | −IDR 8.71bn | −IDR 9.70bn | IDR 30.11bn |
| Diluted earnings per share | 14.58 | 16.53 | 15.65 | 10.45 | -272.29 | -3.58 | 11.11 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | IDR 452.84bn | IDR 451.38bn | IDR 384.46bn | IDR 303.34bn | IDR 266.25bn | IDR 255.17bn | IDR 256.29bn |
| Cash and short-term investments | IDR 2.86bn | IDR 8.65bn | IDR 16.92bn | IDR 9.17bn | IDR 3.68bn | IDR 16.93bn | IDR 5.59bn |
| Total liabilities | IDR 114.30bn | IDR 144.66bn | IDR 117.68bn | IDR 154.77bn | IDR 142.69bn | IDR 123.91bn | IDR 114.77bn |
| Debt | IDR 84.73bn | IDR 105.96bn | IDR 77.68bn | IDR 131.05bn | IDR 125.28bn | IDR 98.22bn | IDR 88.73bn |
| Shareholders' equity | IDR 337.05bn | IDR 305.28bn | IDR 265.45bn | IDR 148.06bn | IDR 123.08bn | IDR 130.77bn | IDR 140.97bn |
| Shares outstanding | 2,710m | 2,710m | 2,710m | 2,032m | 32m | 2,710m | 2,710m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 61.41bn | −IDR 8.99bn | −IDR 14.04bn | IDR 1.57bn | −IDR 23.14bn | IDR 3.43bn | IDR 41.68bn |
| Capital spending | −IDR 11.17bn | −IDR 17.85bn | −IDR 8.55bn | −IDR 3.50bn | −IDR 1.68bn | −IDR 1.26bn | −IDR 50.48bn |
| Free cash flow | IDR 50.24bn | −IDR 26.83bn | −IDR 22.60bn | −IDR 1.93bn | −IDR 24.82bn | IDR 2.17bn | −IDR 8.79bn |
| Dividends paid | −IDR 9.48bn | −IDR 6.37bn | −IDR 5.28bn | — | — | — | −IDR 19.80bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 75.38bn | IDR 58.21bn | IDR 70.18bn | IDR 84.80bn | IDR 73.09bn | IDR 57.69bn | IDR 74.41bn | IDR 86.19bn |
| Gross profit | IDR 27.99bn | IDR 21.80bn | IDR 25.05bn | IDR 34.91bn | IDR 29.54bn | IDR 24.84bn | IDR 35.20bn | IDR 38.61bn |
| Operating income | IDR 13.02bn | IDR 9.15bn | IDR 9.36bn | IDR 20.64bn | IDR 14.99bn | IDR 12.34bn | IDR 5.90bn | IDR 23.71bn |
| Net income | IDR 8.81bn | IDR 5.25bn | IDR 6.71bn | IDR 14.89bn | IDR 9.92bn | IDR 8.00bn | IDR 7.19bn | IDR 16.59bn |
| Diluted earnings per share | 3.25 | 1.94 | 2.48 | 5.50 | 3.66 | 2.95 | 2.65 | 6.12 |
| Cash from operations | IDR 13.35bn | IDR 9.11bn | IDR 17.85bn | IDR 27.00bn | IDR 18.76bn | −IDR 2.20bn | −IDR 8.65bn | IDR 18.65bn |
| Capital spending | −IDR 3.31bn | −IDR 2.32bn | −IDR 9.05bn | −IDR 504.0m | −IDR 1.78bn | −IDR 834.0m | −IDR 3.02bn | −IDR 3.46bn |
| Free cash flow | IDR 10.04bn | IDR 6.79bn | IDR 8.79bn | IDR 26.50bn | IDR 16.98bn | −IDR 3.04bn | −IDR 11.67bn | IDR 15.19bn |
| Total assets | IDR 455.10bn | IDR 447.47bn | IDR 452.84bn | IDR 461.05bn | IDR 448.27bn | IDR 445.19bn | IDR 451.38bn | IDR 429.45bn |
| Cash and short-term investments | IDR 4.54bn | IDR 4.25bn | IDR 2.86bn | IDR 27.82bn | IDR 3.65bn | IDR 2.87bn | IDR 8.65bn | IDR 10.20bn |
| Debt | IDR 65.80bn | IDR 73.07bn | IDR 84.73bn | IDR 93.22bn | IDR 87.63bn | IDR 103.18bn | IDR 105.96bn | IDR 95.45bn |
| Shareholders' equity | IDR 341.62bn | IDR 342.30bn | IDR 337.05bn | IDR 328.61bn | IDR 313.71bn | IDR 313.28bn | IDR 305.28bn | IDR 296.68bn |
Financial ratios
Data as of 31 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 39.6% | 45.5% | 44.8% | 48.0% | 45.2% | 40.3% | — |
| Operating margin | 19.3% | 21.6% | 24.1% | 15.8% | 2.3% | -2.3% | — |
| Net margin | 13.8% | 15.8% | 16.7% | 11.2% | -10.6% | -10.6% | — |
| Return on equity | 11.7% | 14.7% | 16.0% | 14.3% | -7.1% | -7.4% | — |
| Return on assets | 8.7% | 9.9% | 11.0% | 7.0% | -3.3% | -3.8% | — |
| Free cash flow yield | 20.6% | 2.5% | -1.6% | 1.9% | -515.8% | — | — |
| Revenue growth | 0.6% | 11.9% | 33.9% | 130.8% | -10.7% | -59.0% | — |
| Earnings growth | -11.8% | 5.6% | 99.7% | -343.7% | -10.2% | -132.2% | — |
| Current ratio | 2.55x | 2.74x | 4.22x | 1.48x | 1.28x | 1.47x | — |
| Debt to equity | 0.23x | 0.32x | 0.26x | 0.80x | 0.90x | 0.74x | — |
| Equity ratio | 74.4% | 67.6% | 69.0% | 48.8% | 46.2% | 51.2% | — |
| Interest coverage | 6.89x | 6.46x | 7.18x | 2.35x | 0.16x | -0.21x | — |
| R&D as a share of sales | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.1% | 0.1% |
| Buybacks as a share of market value | 0.0% | 0.0% | -33.4% | -6250.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.7% | 25.5% | — |
| Operating income | 22.5% | — | — |
| Net income | 23.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 42.6% | 44.1% | 43.9% | — |
| Operating margin | 20.4% | 20.5% | 17.5% | — |
| Net margin | 14.8% | 14.6% | 10.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 14.1 | 18.1 | 26.8 |
| Price to sales | 1.9 | 2.9 | 4.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 2 Jul 2025.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 3.50 | 2.35 | 1.95 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.