W 
0.27
-3.57%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 212.4m
FY2016FY2025
Net income
THB 1.4m
FY2016FY2025
Free cash flow
THB 17.8m
FY2016FY2025
Shareholders' equity
THB 372.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 212.4m | THB 92.4m | THB 103.0m | THB 76.6m | THB 70.3m | THB 82.7m | THB 132.7m | THB 95.4m | THB 88.3m | THB 78.2m |
| Operating income | THB 19.6m | THB 14.3m | THB 28.7m | −THB 13.3m | THB 77.4m | −THB 61.8m | THB 2.4m | THB 25.9m | −THB 3.0m | THB 10.7m |
| Net income | THB 1.4m | THB 2.0m | THB 10.6m | −THB 23.2m | THB 66.5m | −THB 72.6m | −THB 23.2m | THB 5.9m | −THB 7.2m | THB 8.1m |
| Diluted earnings per share | 0.00 | 0.00 | 0.02 | -0.04 | 0.12 | -0.13 | -0.04 | 0.01 | -0.01 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 800.6m | THB 776.5m | THB 778.2m | THB 784.3m | THB 802.2m | THB 657.5m | THB 682.6m | THB 687.4m | THB 617.0m | THB 540.2m |
| Cash and short-term investments | THB 3.4m | THB 6.1m | THB 5.3m | THB 11.1m | THB 9.7m | THB 8.5m | THB 15.0m | THB 21.2m | THB 3.8m | THB 3.8m |
| Total liabilities | THB 363.2m | THB 343.1m | THB 350.4m | THB 367.9m | THB 361.3m | THB 381.4m | THB 332.9m | THB 336.1m | THB 271.3m | THB 281.6m |
| Debt | THB 95.7m | THB 111.9m | THB 125.6m | THB 145.2m | THB 145.3m | THB 159.9m | THB 146.7m | THB 139.0m | THB 61.8m | THB 94.5m |
| Shareholders' equity | THB 372.9m | THB 371.7m | THB 364.4m | THB 354.0m | THB 374.7m | THB 209.3m | THB 279.3m | THB 308.4m | THB 302.6m | THB 217.1m |
| Shares outstanding | 561m | 561m | 561m | 561m | 562m | 561m | 562m | 561m | 561m | 510m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 29.1m | THB 25.2m | THB 38.4m | THB 22.8m | THB 53.3m | −THB 2.0m | THB 13.4m | −THB 21.5m | THB 18.3m | THB 32.9m |
| Capital spending | −THB 11.3m | −THB 580,527 | −THB 12.5m | −THB 7.2m | −THB 30.3m | −THB 4.9m | −THB 11.5m | −THB 30.0m | −THB 15.7m | −THB 19.4m |
| Free cash flow | THB 17.8m | THB 24.7m | THB 25.9m | THB 15.7m | THB 23.0m | −THB 6.9m | THB 1.9m | −THB 51.5m | THB 2.5m | THB 13.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 22.4m | THB 24.1m | THB 52.8m | THB 56.7m | THB 43.0m | THB 59.9m | THB 28.2m | THB 24.5m |
| Operating income | THB 5.0m | −THB 1.3m | −THB 8.0m | THB 5.4m | THB 2.3m | THB 21.1m | THB 5.7m | THB 4.3m |
| Net income | THB 2.8m | −THB 3.3m | −THB 13.3m | THB 957,402 | THB 48,697 | THB 13.8m | −THB 698,334 | THB 1.1m |
| Diluted earnings per share | 0.00 | -0.01 | -0.02 | 0.00 | 0.00 | 0.02 | -0.00 | 0.00 |
| Cash from operations | THB 12.0m | THB 4.0m | THB 14.0m | −THB 7.0m | THB 19.0m | THB 6.0m | — | THB 7.0m |
| Capital spending | — | — | −THB 10.0m | — | — | — | — | — |
| Free cash flow | — | — | THB 4.0m | — | — | — | — | — |
| Total assets | THB 787.1m | THB 799.7m | THB 800.6m | THB 804.3m | THB 820.9m | THB 812.5m | THB 776.5m | THB 772.4m |
| Cash and short-term investments | — | THB 2.2m | THB 3.4m | THB 4.4m | THB 15.9m | THB 2.3m | THB 6.1m | THB 8.5m |
| Debt | THB 38.8m | THB 90.0m | THB 96.1m | THB 95.9m | THB 98.5m | THB 101.5m | THB 108.4m | THB 111.5m |
| Shareholders' equity | THB 373.3m | THB 371.2m | THB 372.9m | THB 386.4m | THB 385.5m | THB 385.4m | THB 371.7m | THB 367.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 40.5% | 20.8% | 13.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 11.1% | 10.2% | 10.2% | 9.0% |
| Net margin | 1.1% | -1.9% | -2.4% | -3.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 135.7 | 119.2 | 28.5 | -25.6 | 10.6 | -2.7 | -9.7 | 51.0 | -39.2 | 43.5 |
| Price to sales | 0.9 | 2.5 | 2.9 | 7.8 | 10.0 | 2.4 | 1.7 | 3.2 | 3.2 | 4.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 11 Mar 1991.
- 4-to-1 reverse split · 24 Nov 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.