Wismilak Inti Makmur Tbk PT WIIM.JK · IDR

Consumer Staples · IDX · 🇮🇩 Indonesia

Compare

1,535

+3.72%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 6.38trn

FY2016FY2025

Net income

IDR 419.21bn

FY2016FY2025

Free cash flow

IDR 137.22bn

FY2016FY2025

Shareholders' equity

IDR 2.21trn

FY2016FY2025

Income statement

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Revenue	IDR 6.38trn	IDR 4.75trn	IDR 4.87trn	IDR 3.70trn	IDR 2.73trn	IDR 1.99trn	IDR 1.39trn	IDR 1.41trn	IDR 1.48trn	IDR 1.69trn
Gross profit	IDR 1.41trn	IDR 1.07trn	IDR 1.28trn	IDR 788.82bn	IDR 651.53bn	IDR 625.44bn	IDR 431.53bn	IDR 441.53bn	IDR 432.79bn	IDR 509.30bn
Research and development	IDR 4.05bn	IDR 3.22bn	IDR 2.84bn	IDR 2.57bn	IDR 1.85bn	IDR 2.52bn	IDR 5.29bn	IDR 4.27bn	IDR 2.94bn	IDR 3.06bn
Operating income	IDR 559.18bn	IDR 389.72bn	IDR 615.45bn	IDR 305.88bn	IDR 201.37bn	IDR 204.87bn	IDR 52.86bn	IDR 52.19bn	IDR 60.68bn	IDR 134.38bn
Net income	IDR 419.21bn	IDR 298.68bn	IDR 494.31bn	IDR 249.33bn	IDR 176.67bn	IDR 172.25bn	IDR 27.27bn	IDR 51.09bn	IDR 40.54bn	IDR 106.16bn
Diluted earnings per share	201.95	143.89	235.40	120.34	84.13	82.03	12.99	24.33	19.31	50.56

Balance sheet

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Total assets	IDR 3.21trn	IDR 3.03trn	IDR 2.58trn	IDR 2.17trn	IDR 1.89trn	IDR 1.61trn	IDR 1.30trn	IDR 1.26trn	IDR 1.23trn	IDR 1.35trn
Cash and short-term investments	IDR 350.56bn	IDR 429.76bn	IDR 298.76bn	IDR 712.08bn	IDR 522.16bn	IDR 429.55bn	IDR 279.60bn	IDR 104.46bn	IDR 71.94bn	IDR 77.31bn
Total liabilities	IDR 990.31bn	IDR 1.11trn	IDR 728.43bn	IDR 667.87bn	IDR 572.78bn	IDR 428.59bn	IDR 266.35bn	IDR 250.34bn	IDR 247.62bn	IDR 362.54bn
Debt	IDR 339.64bn	IDR 424.46bn	IDR 34.34bn	IDR 7.57bn	IDR 10.09bn	IDR 27.06bn	IDR 57.30bn	IDR 19.33bn	IDR 77.75bn	IDR 213.27bn
Shareholders' equity	IDR 2.21trn	IDR 1.91trn	IDR 1.85trn	IDR 1.50trn	IDR 1.32trn	IDR 1.18trn	IDR 1.03trn	IDR 1.00trn	IDR 976.85bn	IDR 989.83bn
Shares outstanding	2,076m	2,076m	2,100m	2,072m	2,100m	2,100m	2,100m	2,100m	2,100m	2,100m

Cash flow

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Cash from operations	IDR 362.50bn	IDR 156.89bn	−IDR 200.18bn	IDR 264.85bn	IDR 194.59bn	IDR 231.25bn	IDR 209.71bn	IDR 14.01bn	IDR 14.04bn	IDR 14.30bn
Capital spending	−IDR 225.28bn	−IDR 205.02bn	−IDR 129.28bn	−IDR 63.57bn	−IDR 45.12bn	−IDR 19.97bn	−IDR 65.49bn	−IDR 56.82bn	−IDR 37.69bn	−IDR 54.77bn
Free cash flow	IDR 137.22bn	−IDR 48.14bn	−IDR 329.45bn	IDR 201.29bn	IDR 149.47bn	IDR 211.28bn	IDR 144.23bn	−IDR 42.81bn	−IDR 23.66bn	−IDR 40.47bn
Dividends paid	−IDR 134.51bn	−IDR 222.32bn	−IDR 151.05bn	−IDR 45.36bn	−IDR 43.05bn	−IDR 7.35bn	−IDR 5.25bn	−IDR 5.25bn	−IDR 356.24bn	−IDR 52.50bn

Latest quarters

By quarter end

	Jun 2026	Mar 2026	Dec 2025	Sept 2025	Jun 2025	Mar 2025	Dec 2024	Sept 2024
Revenue	IDR 1.62trn	IDR 1.61trn	IDR 1.77trn	IDR 1.73trn	IDR 1.52trn	IDR 1.36trn	IDR 1.32trn	IDR 1.21trn
Gross profit	IDR 391.10bn	IDR 380.64bn	IDR 406.84bn	IDR 383.12bn	IDR 311.37bn	IDR 301.60bn	IDR 298.39bn	IDR 270.49bn
Operating income	IDR 201.49bn	IDR 191.63bn	IDR 179.69bn	IDR 179.89bn	IDR 108.35bn	IDR 104.20bn	IDR 117.12bn	IDR 79.46bn
Net income	IDR 155.23bn	IDR 148.08bn	IDR 134.24bn	IDR 136.69bn	IDR 75.15bn	IDR 73.13bn	IDR 91.17bn	IDR 60.27bn
Diluted earnings per share	74.38	70.96	64.67	65.85	36.20	35.23	43.92	29.03
Cash from operations	IDR 157.92bn	IDR 192.39bn	IDR 59.26bn	IDR 83.07bn	IDR 245.99bn	−IDR 23.49bn	−IDR 53.83bn	IDR 76.71bn
Capital spending	−IDR 77.30bn	−IDR 47.68bn	−IDR 112.99bn	−IDR 35.11bn	−IDR 33.87bn	−IDR 42.90bn	−IDR 21.02bn	−IDR 77.21bn
Free cash flow	IDR 80.62bn	IDR 144.71bn	−IDR 53.73bn	IDR 47.96bn	IDR 212.13bn	−IDR 66.39bn	−IDR 74.85bn	−IDR 504.0m
Total assets	IDR 3.40trn	IDR 3.49trn	IDR 3.21trn	IDR 3.36trn	IDR 3.14trn	IDR 3.23trn	IDR 3.03trn	IDR 2.79trn
Cash and short-term investments	IDR 213.41bn	IDR 367.03bn	IDR 350.56bn	IDR 383.91bn	IDR 305.71bn	IDR 378.69bn	IDR 429.76bn	IDR 305.33bn
Debt	IDR 176.76bn	IDR 195.90bn	IDR 339.64bn	IDR 342.24bn	IDR 309.28bn	IDR 465.60bn	IDR 424.46bn	IDR 225.28bn
Shareholders' equity	IDR 2.29trn	IDR 2.36trn	IDR 2.21trn	IDR 2.06trn	IDR 1.92trn	IDR 1.98trn	IDR 1.91trn	IDR 1.83trn

Financial ratios

Data as of 26 Aug 2026

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	22.1%	22.6%	26.2%	21.3%	23.8%	31.4%
Operating margin	8.8%	8.2%	12.6%	8.3%	7.4%	10.3%
Net margin	6.6%	6.3%	10.1%	6.7%	6.5%	8.6%
Return on equity	18.9%	15.6%	26.8%	16.6%	13.4%	14.5%
Return on assets	13.1%	9.9%	19.2%	11.5%	9.3%	10.7%
Free cash flow yield	17.2%	10.6%	-2.0%	9.6%	6.9%	7.3%
Revenue growth	34.3%	-2.5%	31.6%	35.5%	37.1%	43.1%
Earnings growth	40.4%	-39.6%	98.3%	41.1%	2.6%	531.6%
Current ratio	2.63x	2.44x	3.08x	2.84x	2.93x	3.66x
Debt to equity	0.15x	0.22x	0.02x	0.00x	0.00x	0.01x
Equity ratio	69.0%	63.2%	71.6%	69.1%	69.6%	73.4%
Interest coverage	22.43x	30.00x	240.02x	125.04x	59.77x	38.90x
R&D as a share of sales	0.1%	0.1%	0.1%	0.1%	0.1%	0.1%
Buybacks as a share of market value	0.0%	1.1%	-1.3%	1.3%	0.0%	0.0%

Growth per year

Compound annual rate

	3 years	5 years	10 years
Revenue	19.9%	26.2%	13.2%
Operating income	22.3%	22.2%	10.8%
Net income	18.9%	19.5%	12.3%

Average margins

Over each period

	1 year	3 years	5 years	10 years
Gross margin	22.3%	23.1%	23.8%	25.4%
Operating margin	8.5%	9.5%	9.3%	8.6%
Net margin	6.4%	7.4%	7.4%	6.7%

Valuation history

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Price to earnings	8.2	4.9	7.5	5.2	5.1	6.6	12.9	5.8	15.0	8.7
Price to sales	0.5	0.3	0.8	0.3	0.3	0.6	0.3	0.2	0.4	0.6

Dividends and splits

Per share, in the currency the company pays

Paid for 7 years. Last went ex-dividend on 29 May 2026.

	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Paid in the year	104.40	64.80	107.10	72.90	21.60	20.50	3.50	2.50

Sources and methodology

Data on this tab: Our data supplier
Chart on the Overview: TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.

Asset classes

Countries / Regions

Market tools

News & insights

Wismilak Inti Makmur Tbk PT WIIM.JK · IDR

Search any instrument

At a glance

Income statement

Balance sheet

Cash flow

Latest quarters

Financial ratios

Growth per year

Average margins

Valuation history

Dividends and splits

Sources and methodology