W 
1.09
-0.91%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.37bn
FY2016FY2025
Net income
THB 70.8m
FY2016FY2025
Free cash flow
THB 235.4m
FY2016FY2025
Shareholders' equity
THB 2.14bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.37bn | THB 1.33bn | THB 1.32bn | THB 1.51bn | THB 1.28bn | THB 1.61bn | THB 1.22bn | THB 1.20bn | THB 1.20bn | THB 1.21bn |
| Gross profit | THB 270.8m | THB 216.7m | THB 202.5m | THB 256.2m | THB 263.2m | THB 296.8m | THB 182.6m | THB 150.8m | THB 239.9m | THB 261.3m |
| Operating income | THB 83.0m | THB 62.8m | THB 65.7m | THB 121.6m | THB 131.5m | THB 162.9m | THB 63.8m | THB 43.3m | THB 121.2m | THB 145.0m |
| Net income | THB 70.8m | THB 43.4m | THB 49.2m | THB 95.1m | THB 91.4m | THB 109.3m | THB 21.6m | THB 12.3m | THB 90.3m | THB 133.8m |
| Diluted earnings per share | 0.08 | 0.05 | 0.06 | 0.11 | 0.11 | 0.19 | 0.05 | 0.03 | 0.21 | 0.31 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 2.80bn | THB 2.84bn | THB 2.69bn | THB 2.71bn | THB 2.66bn | THB 2.52bn | THB 2.17bn | THB 1.97bn | THB 1.73bn | THB 1.54bn |
| Cash and short-term investments | THB 166.7m | THB 79.9m | THB 163.3m | THB 247.8m | THB 366.3m | THB 106.2m | THB 94.4m | THB 186.1m | THB 127.0m | THB 130.1m |
| Total liabilities | THB 617.8m | THB 706.3m | THB 551.5m | THB 594.5m | THB 564.9m | THB 1.19bn | THB 1.25bn | THB 1.06bn | THB 786.9m | THB 613.3m |
| Debt | THB 278.4m | THB 374.4m | THB 257.5m | THB 255.5m | THB 297.0m | THB 749.4m | THB 669.5m | THB 855.7m | THB 551.0m | THB 420.0m |
| Shareholders' equity | THB 2.14bn | THB 2.11bn | THB 2.12bn | THB 2.10bn | THB 2.08bn | THB 1.33bn | THB 921.4m | THB 912.4m | THB 941.0m | THB 925.7m |
| Shares outstanding | 838m | 838m | 838m | 838m | 838m | 577m | 437m | 437m | 437m | 437m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 279.9m | THB 91.2m | THB 198.7m | THB 52.7m | THB 155.6m | −THB 60.7m | THB 289.9m | −THB 126.5m | THB 99.3m | THB 103.9m |
| Capital spending | −THB 44.6m | −THB 153.2m | −THB 198.3m | −THB 73.9m | −THB 63.3m | −THB 101.7m | −THB 143.5m | −THB 49.5m | −THB 154.6m | −THB 257.4m |
| Free cash flow | THB 235.4m | −THB 62.0m | THB 431,010 | −THB 21.2m | THB 92.2m | −THB 162.3m | THB 146.3m | −THB 176.0m | −THB 55.4m | −THB 153.5m |
| Dividends paid | −THB 33.5m | −THB 50.2m | −THB 50.3m | −THB 75.4m | −THB 52.0m | −THB 56.8m | −THB 11.2m | −THB 41.2m | −THB 74.9m | −THB 41.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 463.8m | THB 385.3m | THB 337.2m | THB 305.5m | THB 385.7m | THB 346.6m | THB 329.9m | THB 370.9m |
| Gross profit | THB 121.3m | THB 97.6m | THB 62.9m | THB 61.8m | THB 77.0m | THB 69.6m | THB 63.0m | THB 51.3m |
| Operating income | THB 48.2m | THB 43.3m | THB 19.7m | THB 22.2m | THB 35.0m | THB 25.0m | THB 24.5m | THB 9.4m |
| Net income | THB 39.7m | THB 32.1m | THB 15.8m | THB 14.1m | THB 23.6m | THB 17.3m | THB 18.1m | THB 6.3m |
| Diluted earnings per share | 0.05 | 0.04 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.01 |
| Cash from operations | THB 60.0m | THB 43.0m | THB 322.0m | THB 19.0m | −THB 77.0m | THB 12.0m | −THB 1.0m | THB 3.0m |
| Capital spending | −THB 90.0m | −THB 13.0m | −THB 9.0m | −THB 11.0m | −THB 7.0m | −THB 21.0m | −THB 58.0m | −THB 46.0m |
| Free cash flow | −THB 30.0m | THB 30.0m | THB 313.0m | THB 8.0m | −THB 84.0m | −THB 9.0m | −THB 59.0m | −THB 43.0m |
| Total assets | THB 2.85bn | THB 2.86bn | THB 2.80bn | THB 3.00bn | THB 2.94bn | THB 2.88bn | THB 2.84bn | THB 2.71bn |
| Cash and short-term investments | THB 94.3m | THB 164.6m | THB 166.7m | THB 120.9m | THB 81.3m | THB 104.6m | THB 79.9m | THB 112.5m |
| Debt | THB 181.6m | THB 169.7m | THB 203.4m | THB 449.6m | THB 412.4m | THB 313.4m | THB 273.4m | THB 244.5m |
| Shareholders' equity | THB 2.17bn | THB 2.18bn | THB 2.14bn | THB 2.13bn | THB 2.11bn | THB 2.13bn | THB 2.11bn | THB 2.09bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.0% | -3.2% | 1.8% |
| Operating income | -12.0% | -12.6% | 0.5% |
| Net income | -9.4% | -8.3% | -1.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.0% | 17.1% | 17.9% | 17.5% |
| Operating margin | 5.4% | 6.0% | 7.4% | 7.5% |
| Net margin | 4.2% | 4.7% | 5.5% | 5.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.3 | 21.6 | 21.1 | 15.8 | 21.6 | 11.5 | 25.4 | 58.5 | 15.9 | 15.3 |
| Price to sales | 0.5 | 0.7 | 0.8 | 1.0 | 1.5 | 0.8 | 0.5 | 0.6 | 1.2 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 11 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.055 | 0.04 | 0.06 | 0.06 | 0.09 | 0.09 | 0.13 | 0.026 |
- 7-for-6 split · 30 Apr 2019
- 10-for-1 split · 5 Nov 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.