840
+6.33%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 1.66trn
FY2017FY2025
Net income
IDR 408.55bn
FY2017FY2025
Free cash flow
−IDR 3.68trn
FY2017FY2025
Shareholders' equity
IDR 7.30trn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.66trn | IDR 671.85bn | IDR 439.33bn | IDR 461.25bn | IDR 390.96bn | IDR 47.50bn | IDR 36.63bn | IDR 4.95bn | IDR 4.63bn |
| Operating income | IDR 914.70bn | IDR 344.89bn | IDR 124.86bn | IDR 58.73bn | IDR 18.78bn | IDR 13.68bn | IDR 11.47bn | −IDR 14.18bn | IDR 459.5m |
| Net income | IDR 408.55bn | IDR 231.19bn | IDR 58.54bn | IDR 58.49bn | IDR 25.82bn | IDR 2.21bn | IDR 2.78bn | IDR 27.84bn | IDR 362.3m |
| Diluted earnings per share | 173.16 | 104.68 | 25.96 | 28.23 | 13.09 | 1.13 | 1.21 | 12.11 | 0.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 15.17trn | IDR 2.91trn | IDR 1.56trn | IDR 1.41trn | IDR 896.31bn | IDR 510.50bn | IDR 419.38bn | IDR 248.87bn | IDR 11.85bn |
| Cash and short-term investments | IDR 6.16trn | IDR 18.50bn | IDR 40.07bn | IDR 20.93bn | IDR 10.57bn | IDR 26.21bn | IDR 6.38bn | IDR 830.9m | IDR 1.32bn |
| Total liabilities | IDR 6.65trn | IDR 1.94trn | IDR 821.58bn | IDR 795.01bn | IDR 380.35bn | IDR 97.28bn | IDR 386.81bn | IDR 219.72bn | IDR 10.54bn |
| Debt | IDR 5.57trn | IDR 1.33trn | IDR 607.21bn | IDR 660.27bn | IDR 352.51bn | IDR 86.93bn | IDR 378.47bn | IDR 210.52bn | — |
| Shareholders' equity | IDR 7.30trn | IDR 969.66bn | IDR 740.56bn | IDR 610.32bn | IDR 513.64bn | IDR 413.59bn | IDR 31.96bn | IDR 29.16bn | IDR 1.31bn |
| Shares outstanding | 2,359m | 2,208m | 2,255m | 2,072m | 1,973m | 1,947m | 2,299m | 2,299m | 2,299m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 812.18bn | IDR 418.78bn | IDR 224.82bn | IDR 55.30bn | IDR 107.98bn | −IDR 17.99bn | IDR 7.50bn | −IDR 484.6m | IDR 1.16bn |
| Capital spending | −IDR 2.86trn | −IDR 1.48trn | −IDR 325.20bn | −IDR 498.01bn | −IDR 325.45bn | −IDR 36.48bn | −IDR 3.19bn | −IDR 3.19bn | −IDR 97.0m |
| Free cash flow | −IDR 3.68trn | −IDR 1.06trn | −IDR 100.38bn | −IDR 442.72bn | −IDR 217.46bn | −IDR 54.47bn | IDR 4.30bn | −IDR 3.68bn | IDR 1.07bn |
| Dividends paid | −IDR 4.72bn | −IDR 2.50bn | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 787.33bn | IDR 783.57bn | IDR 644.49bn | IDR 501.44bn | IDR 281.90bn | IDR 231.57bn | IDR 166.90bn | IDR 195.94bn |
| Operating income | IDR 431.90bn | IDR 354.80bn | IDR 382.21bn | IDR 212.22bn | IDR 241.38bn | IDR 137.66bn | IDR 92.12bn | IDR 104.73bn |
| Net income | IDR 166.66bn | IDR 164.51bn | IDR 148.46bn | IDR 32.18bn | IDR 145.34bn | IDR 82.58bn | IDR 79.11bn | IDR 62.21bn |
| Diluted earnings per share | 31.39 | 30.99 | 62.92 | 13.64 | 61.60 | 35.00 | 35.82 | 28.17 |
| Cash from operations | −IDR 836.96bn | −IDR 999.82bn | −IDR 975.85bn | IDR 146.06bn | −IDR 67.12bn | IDR 84.73bn | −IDR 130.19bn | IDR 474.50bn |
| Capital spending | −IDR 1.15trn | −IDR 22.37bn | −IDR 971.17bn | −IDR 2.73trn | −IDR 873.64bn | −IDR 227.36bn | −IDR 494.64bn | −IDR 474.76bn |
| Free cash flow | −IDR 1.99trn | −IDR 1.02trn | −IDR 1.95trn | −IDR 2.59trn | −IDR 940.76bn | −IDR 142.63bn | −IDR 624.84bn | −IDR 262.0m |
| Total assets | IDR 20.95trn | IDR 16.20trn | IDR 15.17trn | IDR 12.54trn | IDR 5.26trn | IDR 3.27trn | IDR 2.91trn | IDR 2.77trn |
| Cash and short-term investments | IDR 8.29trn | IDR 5.44trn | IDR 6.16trn | IDR 5.73trn | IDR 1.04trn | IDR 183.28bn | IDR 18.50bn | IDR 21.59bn |
| Debt | IDR 9.92trn | IDR 5.42trn | IDR 5.57trn | IDR 3.68trn | IDR 2.40trn | IDR 1.61trn | IDR 1.33trn | IDR 1.10trn |
| Shareholders' equity | IDR 7.63trn | IDR 7.46trn | IDR 7.30trn | IDR 7.12trn | IDR 2.20trn | IDR 1.05trn | IDR 969.66bn | IDR 891.29bn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 55.1% | 51.3% | 28.4% | 21.5% | 4.8% | 29.2% |
| Net margin | 24.6% | 34.4% | 13.3% | 12.7% | 6.6% | 4.7% |
| Return on equity | 5.6% | 23.8% | 7.9% | 9.6% | 5.0% | 0.5% |
| Return on assets | 2.7% | 8.0% | 3.7% | 4.2% | 2.9% | 0.4% |
| Free cash flow yield | 44.1% | 43.6% | 12.4% | 13.6% | 11.2% | 0.5% |
| Revenue growth | 147.0% | 52.9% | -4.8% | 18.0% | 723.0% | 29.7% |
| Earnings growth | 76.7% | 294.9% | 0.1% | 126.5% | 1068.6% | -20.7% |
| Current ratio | 2.18x | 1.00x | 1.18x | 1.67x | 1.11x | 2.36x |
| Debt to equity | 0.70x | 1.21x | 0.53x | 0.69x | 0.40x | 0.15x |
| Equity ratio | 48.1% | 33.4% | 47.3% | 43.4% | 57.3% | 81.0% |
| Interest coverage | 2.93x | 2.86x | 2.16x | 2.20x | 1.08x | 0.52x |
| Buybacks as a share of market value | -6.8% | 2.1% | -8.8% | -5.0% | -1.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 53.2% | 103.5% | — |
| Operating income | 149.7% | 131.8% | — |
| Net income | 91.2% | 184.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 18.8 | 3.9 | 5.9 | 4.6 | 41.6 | — |
| Price to sales | 4.6 | 1.4 | 0.8 | 0.6 | 2.8 | 27.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 23 Jun 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 2.00 | 1.06 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.