2.72
-1.45%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 4.66bn
FY2016FY2025
Net income
THB 122.1m
FY2016FY2025
Free cash flow
THB 253.8m
FY2016FY2025
Shareholders' equity
THB 1.36bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 4.66bn | THB 4.10bn | THB 3.80bn | THB 7.10bn | THB 7.64bn | THB 4.00bn | THB 2.22bn | THB 1.83bn | THB 1.40bn | THB 1.02bn |
| Gross profit | THB 642.0m | THB 665.0m | THB 702.3m | THB 1.27bn | THB 1.24bn | THB 617.5m | THB 352.3m | THB 377.4m | THB 342.1m | THB 261.0m |
| Operating income | THB 100.4m | THB 98.1m | THB 272.5m | THB 773.5m | THB 782.5m | THB 333.8m | THB 71.7m | THB 144.8m | THB 131.0m | THB 99.4m |
| Net income | THB 122.1m | THB 97.7m | THB 170.4m | THB 554.1m | THB 535.5m | THB 201.1m | THB 62.0m | THB 96.2m | THB 89.7m | THB 77.2m |
| Diluted earnings per share | 0.19 | 0.15 | 0.27 | 0.85 | 0.81 | 0.30 | 0.12 | 0.15 | 0.14 | 0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 3.04bn | THB 2.74bn | THB 2.86bn | THB 3.33bn | THB 3.50bn | THB 2.05bn | THB 1.57bn | THB 1.42bn | THB 1.10bn | THB 1.07bn |
| Cash and short-term investments | THB 560.9m | THB 595.2m | THB 890.7m | THB 1.20bn | THB 836.2m | THB 406.9m | THB 302.0m | THB 309.2m | THB 301.4m | THB 263.4m |
| Total liabilities | THB 1.33bn | THB 995.3m | THB 962.4m | THB 1.46bn | THB 1.99bn | THB 1.07bn | THB 686.9m | THB 462.6m | THB 204.1m | THB 204.9m |
| Debt | THB 319.7m | THB 271.2m | THB 291.6m | THB 411.0m | THB 382.7m | THB 177.2m | THB 82.0m | THB 11.5m | THB 781,278 | THB 7.9m |
| Shareholders' equity | THB 1.36bn | THB 1.36bn | THB 1.47bn | THB 1.64bn | THB 1.30bn | THB 877.0m | THB 793.6m | THB 823.8m | THB 814.7m | THB 777.2m |
| Shares outstanding | 641m | 641m | 641m | 652m | 657m | 675m | 524m | 652m | 652m | 652m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 296.4m | THB 210.3m | THB 171.3m | THB 837.9m | THB 621.5m | THB 274.6m | THB 93.7m | THB 167.6m | THB 116.4m | THB 70.9m |
| Capital spending | −THB 42.6m | −THB 168.7m | −THB 32.9m | −THB 41.6m | −THB 65.6m | −THB 23.7m | −THB 65.1m | −THB 84.6m | −THB 11.1m | −THB 17.3m |
| Free cash flow | THB 253.8m | THB 41.6m | THB 138.4m | THB 796.2m | THB 555.8m | THB 250.9m | THB 28.6m | THB 82.9m | THB 105.3m | THB 53.6m |
| Dividends paid | −THB 92.4m | −THB 153.8m | −THB 374.1m | −THB 172.9m | −THB 104.4m | −THB 77.4m | −THB 99.2m | −THB 97.9m | −THB 70.0m | −THB 42.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.49bn | THB 1.31bn | THB 1.16bn | THB 1.21bn | THB 1.23bn | THB 1.06bn | THB 931.4m | THB 1.13bn |
| Gross profit | THB 172.1m | THB 162.7m | THB 126.1m | THB 155.1m | THB 162.4m | THB 198.5m | THB 98.6m | THB 178.3m |
| Operating income | THB 10.6m | THB 35.2m | −THB 20.9m | THB 31.7m | THB 29.9m | THB 64.3m | −THB 72.7m | THB 29.4m |
| Net income | THB 29.0m | THB 19.4m | THB 15.8m | THB 26.8m | THB 23.2m | THB 56.3m | −THB 33.7m | THB 18.2m |
| Diluted earnings per share | 0.05 | 0.03 | 0.02 | 0.04 | 0.04 | 0.09 | -0.05 | 0.03 |
| Cash from operations | THB 19.0m | THB 49.0m | THB 79.0m | THB 10.0m | THB 76.0m | THB 137.0m | THB 103.0m | THB 133.0m |
| Capital spending | −THB 7.0m | −THB 21.0m | −THB 10.0m | −THB 11.0m | −THB 10.0m | −THB 12.0m | −THB 8.0m | −THB 27.0m |
| Free cash flow | THB 12.0m | THB 28.0m | THB 69.0m | −THB 1.0m | THB 66.0m | THB 125.0m | THB 95.0m | THB 106.0m |
| Total assets | THB 3.25bn | THB 3.14bn | THB 3.04bn | THB 2.95bn | THB 2.82bn | THB 2.86bn | THB 2.74bn | THB 2.80bn |
| Cash and short-term investments | — | THB 541.6m | THB 560.9m | THB 574.4m | THB 607.8m | THB 688.3m | THB 595.2m | THB 525.2m |
| Debt | THB 44.3m | THB 173.0m | THB 269.0m | THB 168.2m | THB 171.1m | THB 194.0m | THB 155.0m | THB 176.5m |
| Shareholders' equity | THB 1.36bn | THB 1.40bn | THB 1.36bn | THB 1.37bn | THB 1.30bn | THB 1.40bn | THB 1.36bn | THB 1.36bn |
Financial ratios
Data as of 2 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 13.8% | 16.2% | 18.5% | 17.8% | 16.3% | 15.5% |
| Operating margin | 2.2% | 3.3% | 7.3% | 10.9% | 10.3% | 8.4% |
| Net margin | 2.6% | 2.4% | 4.5% | 7.8% | 7.0% | 5.0% |
| Return on equity | 9.0% | 7.2% | 11.6% | 33.8% | 41.3% | 22.9% |
| Return on assets | 4.0% | 3.6% | 6.0% | 16.6% | 15.3% | 9.8% |
| Free cash flow yield | 19.0% | 21.3% | 11.5% | 48.5% | 37.6% | 15.9% |
| Revenue growth | 13.6% | 7.9% | -46.5% | -7.0% | 91.1% | 79.9% |
| Earnings growth | 25.0% | -42.6% | -69.2% | 3.5% | 166.3% | 224.5% |
| Current ratio | 1.81x | 2.13x | 2.57x | 1.99x | 1.58x | 1.66x |
| Debt to equity | 0.12x | 0.11x | 0.13x | 0.19x | 0.25x | 0.18x |
| Equity ratio | 44.9% | 49.6% | 51.6% | 49.2% | 37.1% | 42.9% |
| Interest coverage | 8.96x | 11.73x | 13.43x | 33.51x | 51.15x | 34.09x |
| Buybacks as a share of market value | 0.0% | -0.0% | 1.7% | 0.8% | 2.7% | -28.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.1% | 3.1% | 21.2% |
| Operating income | -49.4% | -21.4% | 3.1% |
| Net income | -39.6% | -9.5% | 7.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.9% | 16.7% | 16.4% | 17.3% |
| Operating margin | 2.3% | 6.3% | 7.5% | 7.5% |
| Net margin | 2.5% | 4.8% | 5.4% | 5.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.0 | 25.1 | 23.5 | 12.1 | 23.6 | 16.5 | 18.9 | 24.7 | 37.4 | 30.4 |
| Price to sales | 0.3 | 0.6 | 1.1 | 0.9 | 1.6 | 0.8 | 0.5 | 1.3 | 2.4 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 10 Mar 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.14 | 0.24 | 0.44 | 0.23 | 0.14 | 0.09 | 0.13 | 0.12 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.