W
18.18
-0.33%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€215.9m
FY2016FY2025
Net income
€73.3m
FY2016FY2025
Free cash flow
€104.5m
FY2016FY2025
Shareholders' equity
€1.09bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €215.9m | €192.1m | €184.2m | €162.7m | €190.8m | €220.4m | €240.9m | €232.0m | €264.3m | €268.1m |
| Gross profit | €154.5m | €138.4m | €126.4m | €120.7m | €124.7m | €133.0m | €171.5m | €166.4m | €195.2m | €201.5m |
| Research and development | — | — | — | — | — | — | — | €0 | €0 | €0 |
| Operating income | €141.5m | €177.0m | €107.1m | €85.8m | €104.2m | −€166.8m | €154.4m | €51.9m | €142.1m | €146.8m |
| Net income | €73.3m | €115.8m | €79.4m | €57.3m | −€226.3m | −€186.9m | −€319.5m | −€68.0m | €67.7m | €100.6m |
| Diluted earnings per share | 1.59 | 2.65 | 1.95 | 1.42 | -5.62 | -4.65 | -7.95 | -1.53 | 1.68 | 2.11 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €2.64bn | €2.36bn | €2.28bn | €2.10bn | €2.04bn | €2.74bn | €3.04bn | €3.51bn | €3.92bn | €3.95bn |
| Cash and short-term investments | €105.6m | €18.3m | €25.5m | €14.4m | €26.8m | €67.0m | €20.8m | €125.9m | €51.6m | €40.7m |
| Total liabilities | €1.30bn | €1.09bn | €1.08bn | €974.8m | €942.0m | €1.41bn | €1.49bn | €1.53bn | €1.81bn | €1.79bn |
| Debt | €1.12bn | €973.3m | €960.5m | €873.3m | €833.2m | €1.27bn | €1.36bn | €1.36bn | €1.56bn | €1.57bn |
| Shareholders' equity | €1.09bn | €1.02bn | €964.5m | €885.7m | €866.8m | €1.12bn | €1.32bn | €1.74bn | €1.93bn | €1.98bn |
| Shares outstanding | 46m | 44m | 41m | 40m | 40m | 40m | 40m | 44m | 40m | 48m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €104.6m | €92.4m | €82.5m | €66.6m | €80.4m | €97.4m | €114.8m | €152.1m | €138.9m | €136.1m |
| Capital spending | −€172,000 | −€177,000 | −€1.1m | −€79,000 | −€414,000 | −€218,000 | −€578,000 | −€598,000 | −€502,000 | −€705,000 |
| Free cash flow | €104.5m | €92.2m | €81.4m | €66.5m | €80.0m | €97.2m | €114.3m | €151.5m | €138.4m | €135.4m |
| Dividends paid | −€57.8m | −€64.8m | −€59.1m | −€53.9m | −€27.9m | −€34.0m | −€101.5m | −€117.4m | −€134.8m | −€133.2m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €114.4m | €109.1m | €107.1m | €96.5m | €95.6m | €93.9m | €47.0m | €89.9m |
| Gross profit | €77.7m | €78.2m | €75.3m | €76.6m | €68.0m | €69.0m | €34.5m | €61.8m |
| Operating income | €70.4m | €71.9m | €80.9m | €64.4m | €112.6m | €55.5m | €27.7m | €51.6m |
| Net income | €40.1m | €27.2m | €46.2m | €42.5m | €73.3m | €27.9m | €13.9m | €51.6m |
| Diluted earnings per share | 0.86 | 0.59 | 1.00 | 0.97 | 1.68 | 0.68 | 0.34 | 1.27 |
| Cash from operations | €46.0m | €50.0m | €54.0m | €44.0m | €47.0m | €34.0m | €17.0m | €47.0m |
| Total assets | €2.59bn | €2.64bn | €2.54bn | €2.36bn | €2.35bn | €2.28bn | €2.28bn | €2.16bn |
| Cash and short-term investments | €11.4m | €105.6m | €25.0m | €18.3m | €19.6m | €25.5m | €25.5m | €19.5m |
| Debt | €1.09bn | €1.12bn | €1.08bn | €953.1m | €984.0m | €941.4m | €144.8m | €918.9m |
| Shareholders' equity | €1.07bn | €1.09bn | €1.06bn | €1.02bn | €983.1m | €964.5m | €964.5m | €884.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.9% | -0.4% | -1.3% |
| Operating income | 18.1% | — | -1.3% |
| Net income | 8.6% | — | -1.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 71.8% | 71.5% | 68.4% | 71.1% |
| Operating margin | 78.1% | 67.8% | 38.5% | 45.7% |
| Net margin | 46.4% | 43.2% | -7.5% | -9.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.0 | 5.2 | 7.4 | 8.8 | -2.3 | -2.3 | -2.5 | -17.8 | 23.8 | 20.2 |
| Price to sales | 4.1 | 3.1 | 3.2 | 3.1 | 2.7 | 2.0 | 3.4 | 5.2 | 6.1 | 7.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 15 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.30 | 1.25 | 1.20 | 1.16 | 1.10 | 0.50 | 2.52 | 2.66 |
- 1-to-1 reverse split · 30 May 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.