75
+2.74%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 50.08bn
FY2020FY2025
Net income
IDR 3.22bn
FY2020FY2025
Free cash flow
−IDR 7.60bn
FY2020FY2025
Shareholders' equity
IDR 64.81bn
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | IDR 50.08bn | IDR 35.23bn | IDR 33.15bn | IDR 26.69bn | IDR 22.12bn | IDR 1.17bn |
| Gross profit | IDR 10.01bn | IDR 13.11bn | IDR 12.57bn | IDR 12.38bn | IDR 10.60bn | IDR 498.2m |
| Operating income | IDR 1.05bn | IDR 5.04bn | IDR 4.91bn | IDR 4.73bn | IDR 5.99bn | IDR 146.8m |
| Net income | IDR 3.22bn | IDR 4.29bn | IDR 4.45bn | IDR 4.77bn | IDR 3.95bn | IDR 144.2m |
| Diluted earnings per share | 1.54 | 2.06 | 2.14 | 2.29 | 2.26 | 2.75 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | IDR 75.73bn | IDR 67.55bn | IDR 58.06bn | IDR 57.14bn | IDR 54.49bn | IDR 778.9m |
| Cash and short-term investments | IDR 16.57bn | IDR 19.37bn | IDR 18.21bn | IDR 31.90bn | IDR 38.61bn | IDR 754.4m |
| Total liabilities | IDR 10.52bn | IDR 7.89bn | IDR 1.95bn | IDR 1.41bn | IDR 2.47bn | IDR 124.1m |
| Debt | IDR 6.85bn | IDR 3.67bn | IDR 487.8m | IDR 21.7m | IDR 501.1m | — |
| Shareholders' equity | IDR 64.81bn | IDR 59.29bn | IDR 55.74bn | IDR 55.37bn | IDR 51.66bn | IDR 654.8m |
| Shares outstanding | 2,085m | 2,085m | 2,085m | 2,085m | 1,749m | 53m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | −IDR 2.86bn | IDR 871.8m | IDR 146.9m | IDR 3.73bn | IDR 2.83bn | IDR 249.4m |
| Capital spending | −IDR 4.74bn | −IDR 2.10bn | −IDR 8.63bn | −IDR 9.05bn | −IDR 1.42bn | −IDR 22.8m |
| Free cash flow | −IDR 7.60bn | −IDR 1.23bn | −IDR 8.48bn | −IDR 5.32bn | IDR 1.41bn | IDR 226.6m |
| Dividends paid | −IDR 1.04bn | −IDR 1.04bn | −IDR 4.17bn | −IDR 1.04bn | −IDR 1.04bn | −IDR 1.04bn |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 43.06bn | IDR 34.92bn | IDR 15.15bn | IDR 15.21bn | IDR 20.02bn | IDR 18.31bn | IDR 9.16bn | IDR 14.83bn |
| Gross profit | IDR 10.97bn | IDR 3.83bn | IDR 6.39bn | IDR 7.27bn | IDR 5.83bn | IDR 6.07bn | IDR 3.26bn | IDR 6.50bn |
| Operating income | IDR 7.25bn | −IDR 1.73bn | IDR 2.77bn | IDR 2.76bn | IDR 2.28bn | IDR 2.10bn | IDR 1.04bn | IDR 2.82bn |
| Net income | IDR 5.21bn | IDR 283.1m | IDR 2.94bn | IDR 2.33bn | IDR 1.96bn | IDR 1.50bn | IDR 749.0m | IDR 2.96bn |
| Diluted earnings per share | 2.50 | 0.14 | 1.41 | 1.12 | 0.94 | 0.72 | 0.36 | 1.42 |
| Cash from operations | −IDR 6.98bn | −IDR 4.47bn | IDR 1.61bn | IDR 2.18bn | −IDR 1.31bn | IDR 4.10bn | IDR 1.98bn | −IDR 3.71bn |
| Capital spending | −IDR 4.80bn | −IDR 3.22bn | −IDR 7.96bn | −IDR 1.51bn | −IDR 612.0m | −IDR 964.0m | −IDR 212.0m | −IDR 8.27bn |
| Free cash flow | −IDR 11.78bn | −IDR 7.69bn | −IDR 6.35bn | IDR 669.0m | −IDR 1.92bn | IDR 3.14bn | IDR 1.77bn | −IDR 11.97bn |
| Total assets | IDR 86.47bn | IDR 75.73bn | IDR 93.64bn | IDR 67.55bn | IDR 63.15bn | IDR 58.06bn | IDR 58.06bn | IDR 60.25bn |
| Cash and short-term investments | IDR 11.37bn | IDR 16.57bn | IDR 14.99bn | IDR 19.37bn | IDR 19.00bn | IDR 18.21bn | IDR 18.21bn | IDR 19.43bn |
| Debt | IDR 9.99bn | IDR 6.85bn | IDR 4.38bn | IDR 3.67bn | IDR 2.72bn | IDR 487.8m | — | IDR 665.7m |
| Shareholders' equity | IDR 70.03bn | IDR 64.81bn | IDR 75.28bn | IDR 59.29bn | IDR 56.74bn | IDR 55.74bn | IDR 55.74bn | IDR 54.17bn |
Financial ratios
Data as of 3 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 20.0% | 37.2% | 37.9% | 46.4% | 47.9% | 42.4% |
| Operating margin | 2.1% | 15.6% | 16.3% | 20.9% | 28.8% | 12.8% |
| Net margin | 6.4% | 12.2% | 13.4% | 17.9% | 17.9% | 12.3% |
| Return on equity | 5.0% | 7.2% | 8.0% | 8.6% | 7.6% | 22.0% |
| Return on assets | 4.3% | 6.3% | 7.7% | 8.3% | 7.2% | 18.5% |
| Free cash flow yield | 0.6% | 0.9% | 2.6% | 3.8% | 1.5% | 3.2% |
| Revenue growth | 42.1% | 6.3% | 24.2% | 20.7% | 1784.0% | — |
| Earnings growth | -24.9% | -3.7% | -6.6% | 20.7% | 2639.8% | — |
| Current ratio | 4.72x | 6.56x | 18.83x | 34.44x | 21.38x | 6.40x |
| Debt to equity | 0.11x | 0.06x | 0.01x | 0.00x | 0.01x | 0.00x |
| Equity ratio | 85.6% | 87.8% | 96.0% | 96.9% | 94.8% | 84.1% |
| Interest coverage | 1.60x | 21.24x | — | — | — | — |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -19.2% | -3231.7% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 23.3% | 111.8% | — |
| Operating income | -39.5% | 48.1% | — |
| Net income | -12.2% | 86.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.1% | 33.1% | 35.1% | — |
| Operating margin | 7.1% | 10.8% | 13.0% | — |
| Net margin | 8.8% | 11.5% | 12.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 88.7 | 21.6 | 21.8 | 31.7 | 40.3 |
| Price to sales | 5.7 | 2.6 | 2.9 | 5.7 | 7.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 2 Jul 2024.
| FY2024 | FY2023 | FY2022 | |
|---|---|---|---|
| Paid in the year | 0.50 | 2.00 | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.