W
40.00
+8.11%
Close of 9 Nov 2026, in ZAc
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in ZAR, from our data supplier.
Revenue
—
FY2016FY2025
Net income
ZAR 159.6m
FY2016FY2025
Free cash flow
−ZAR 1.39bn
FY2016FY2025
Shareholders' equity
ZAR 5.30bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | ZAR 2.30bn | — | — | ZAR 188 | — | — | ZAR 627,998 | — |
| Operating income | −ZAR 63.8m | −ZAR 269.7m | −ZAR 2.28bn | −ZAR 59.6m | −ZAR 24.2m | ZAR 128.5m | ZAR 245.6m | ZAR 203.6m | ZAR 743.9m | ZAR 798.3m |
| Net income | ZAR 159.6m | −ZAR 209.4m | −ZAR 25.2m | −ZAR 134.1m | −ZAR 24.5m | ZAR 51.8m | ZAR 96.8m | −ZAR 88.7m | −ZAR 94.2m | ZAR 302.7m |
| Diluted earnings per share | 0.10 | -0.13 | -0.02 | -0.08 | -0.02 | 0.03 | 0.06 | -0.05 | -0.06 | 0.19 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ZAR 36.04bn | ZAR 27.83bn | ZAR 29.93bn | ZAR 20.41bn | ZAR 16.66bn | ZAR 13.71bn | ZAR 12.47bn | ZAR 9.62bn | ZAR 7.98bn | ZAR 7.58bn |
| Cash and short-term investments | ZAR 124.5m | ZAR 103.3m | ZAR 109.6m | ZAR 224.3m | ZAR 374.1m | ZAR 899.4m | ZAR 2.13bn | ZAR 582.5m | ZAR 388.2m | ZAR 455.5m |
| Total liabilities | ZAR 30.74bn | ZAR 23.67bn | ZAR 25.99bn | ZAR 17.03bn | ZAR 13.43bn | ZAR 10.63bn | ZAR 9.45bn | ZAR 6.69bn | ZAR 4.97bn | ZAR 4.47bn |
| Debt | ZAR 23.00bn | ZAR 22.83bn | ZAR 19.65bn | ZAR 16.20bn | ZAR 12.67bn | ZAR 9.97bn | ZAR 8.80bn | ZAR 6.19bn | ZAR 4.43bn | ZAR 4.00bn |
| Shareholders' equity | ZAR 5.30bn | ZAR 4.16bn | ZAR 3.93bn | ZAR 3.38bn | ZAR 3.22bn | ZAR 3.08bn | ZAR 3.03bn | ZAR 2.93bn | ZAR 3.01bn | ZAR 3.11bn |
| Shares outstanding | 1,628m | 1,628m | 1,628m | 1,628m | 1,628m | 1,628m | 1,628m | 1,628m | 1,628m | 1,628m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −ZAR 144.6m | −ZAR 72.9m | −ZAR 312.2m | −ZAR 390.6m | −ZAR 9.4m | −ZAR 420.7m | −ZAR 166.7m | −ZAR 31.3m | ZAR 54.8m | ZAR 45.8m |
| Capital spending | −ZAR 1.25bn | −ZAR 1.71bn | −ZAR 2.25bn | −ZAR 2.42bn | −ZAR 2.14bn | −ZAR 1.03bn | −ZAR 1.10bn | −ZAR 767.7m | −ZAR 1.10bn | −ZAR 975.2m |
| Free cash flow | −ZAR 1.39bn | −ZAR 1.79bn | −ZAR 2.57bn | −ZAR 2.81bn | −ZAR 2.15bn | −ZAR 1.45bn | −ZAR 1.27bn | −ZAR 799.1m | −ZAR 1.05bn | −ZAR 929.4m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | ZAR 871,640 | ZAR 435,820 | — |
| Operating income | −ZAR 100.6m | −ZAR 149.1m | ZAR 85.3m | −ZAR 234.6m | −ZAR 35.1m | −ZAR 37,751 | −ZAR 17,972 | ZAR 37,751 |
| Net income | −ZAR 166.9m | −ZAR 55.3m | ZAR 214.9m | −ZAR 329.2m | ZAR 119.8m | ZAR 945,400 | ZAR 472,700 | −ZAR 970,600 |
| Diluted earnings per share | -0.10 | -0.03 | 0.13 | -0.20 | 0.07 | 0.00 | 0.00 | -0.00 |
| Cash from operations | ZAR 14.0m | −ZAR 421.0m | −ZAR 143.0m | −ZAR 469.0m | −ZAR 329.0m | −ZAR 166.0m | — | −ZAR 145.0m |
| Capital spending | −ZAR 672.0m | −ZAR 767.0m | −ZAR 478.0m | −ZAR 492.0m | −ZAR 496.0m | −ZAR 1.01bn | — | −ZAR 1.24bn |
| Free cash flow | −ZAR 658.0m | −ZAR 1.19bn | −ZAR 621.0m | −ZAR 961.0m | −ZAR 825.0m | −ZAR 1.18bn | — | −ZAR 1.39bn |
| Total assets | ZAR 30.77bn | ZAR 36.04bn | ZAR 28.47bn | ZAR 34.46bn | ZAR 25.81bn | ZAR 29.93bn | ZAR 24.31bn | ZAR 22.74bn |
| Cash and short-term investments | ZAR 201.6m | ZAR 124.5m | ZAR 113.5m | ZAR 103.3m | ZAR 105.6m | ZAR 109.6m | ZAR 153.8m | ZAR 126.8m |
| Debt | ZAR 1.5m | ZAR 22.99bn | ZAR 22.92bn | ZAR 1.82bn | ZAR 20.81bn | ZAR 19.65bn | ZAR 4.87bn | ZAR 19.31bn |
| Shareholders' equity | ZAR 6.02bn | ZAR 5.30bn | ZAR 4.62bn | ZAR 4.16bn | ZAR 4.14bn | ZAR 3.93bn | ZAR 3.93bn | ZAR 2.49bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 2.3% | — | -17.6% |
| Net income | — | 25.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 0.1 | -3.2 | -29.7 | -12.8 | -74.3 | 15.7 | 8.6 | -7.7 | -9.3 | 4.1 |
| Price to sales | — | — | 0.3 | — | — | — | — | — | — | — |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.