W 
42.51
-1.30%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹936.5m
FY2017FY2026
Net income
₹45.0m
FY2017FY2026
Free cash flow
₹97.3m
FY2017FY2026
Shareholders' equity
₹311.3m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹936.5m | ₹784.9m | ₹650.4m | ₹487.9m | ₹415.7m | ₹360.2m | ₹400.3m | ₹450.7m | ₹177.1m | ₹152.1m |
| Gross profit | ₹230.5m | ₹152.0m | ₹118.0m | ₹130.7m | ₹120.7m | ₹113.2m | ₹129.2m | ₹161.2m | ₹73.0m | ₹62.9m |
| Operating income | ₹36.8m | ₹42.6m | ₹36.9m | ₹34.8m | ₹35.1m | ₹25.5m | ₹39.0m | ₹81.3m | ₹22.4m | ₹28.0m |
| Net income | ₹45.0m | ₹16.5m | ₹25.0m | ₹24.1m | ₹21.4m | ₹11.2m | ₹22.3m | ₹56.4m | ₹10.6m | ₹15.2m |
| Diluted earnings per share | 6.72 | 1.62 | 2.46 | 2.37 | 2.11 | 1.10 | 1.31 | 5.56 | 1.04 | 2.27 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹535.2m | ₹519.3m | ₹514.1m | ₹383.6m | ₹276.0m | ₹286.8m | ₹267.3m | ₹253.8m | ₹200.9m | ₹84.7m |
| Cash and short-term investments | ₹82.9m | ₹52.0m | ₹117.6m | ₹49.2m | ₹70.5m | ₹82.8m | ₹68.5m | ₹58.6m | ₹41.0m | ₹8.1m |
| Total liabilities | ₹223.9m | ₹235.9m | ₹249.5m | ₹146.3m | ₹64.8m | ₹98.5m | ₹91.4m | ₹102.1m | ₹105.5m | ₹37.2m |
| Debt | ₹33.7m | ₹124.0m | ₹123.8m | ₹80.9m | ₹6.8m | ₹33.9m | ₹38.3m | ₹35.1m | ₹59.8m | ₹10.7m |
| Shareholders' equity | ₹311.3m | ₹283.3m | ₹264.6m | ₹237.3m | ₹211.2m | ₹188.3m | ₹175.9m | ₹151.8m | ₹95.5m | ₹47.5m |
| Shares outstanding | 7m | 10m | 10m | 10m | 10m | 10m | 17m | 10m | 10m | 7m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹119.4m | ₹26.8m | ₹143.2m | ₹14.8m | ₹6.3m | ₹24.9m | ₹44.5m | ₹40.2m | ₹18.9m | ₹6.0m |
| Capital spending | −₹22.1m | −₹101.4m | −₹27.4m | −₹20.7m | −₹7.6m | −₹6.0m | −₹8.2m | −₹13.1m | −₹40.1m | −₹5.6m |
| Free cash flow | ₹97.3m | −₹74.6m | ₹115.8m | −₹5.9m | −₹1.3m | ₹18.9m | ₹36.3m | ₹27.0m | −₹21.2m | ₹448,127 |
| Dividends paid | — | — | — | — | — | — | — | — | — | −₹3.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹235.5m | ₹307.7m | ₹217.8m | ₹207.6m | ₹203.4m | ₹202.9m | ₹192.7m | ₹204.0m |
| Gross profit | ₹33.7m | ₹121.0m | ₹12.3m | ₹2.3m | ₹37.1m | ₹19.5m | ₹36.2m | ₹36.8m |
| Operating income | ₹5.7m | ₹7.2m | ₹12.3m | ₹2.3m | ₹10.2m | ₹6.6m | −₹2.0m | ₹5.2m |
| Net income | ₹4.6m | ₹9.5m | ₹11.7m | ₹17.9m | ₹5.9m | ₹10.8m | −₹2.9m | ₹1.8m |
| Diluted earnings per share | 0.69 | 1.41 | 1.15 | 1.76 | 0.58 | 1.06 | -0.29 | 0.18 |
| Cash from operations | — | — | — | −₹4.0m | — | — | — | — |
| Capital spending | — | — | — | −₹12.0m | — | — | — | — |
| Free cash flow | — | — | — | −₹16.0m | — | — | — | — |
| Total assets | — | ₹535.2m | — | ₹515.5m | — | ₹519.3m | — | ₹504.9m |
| Cash and short-term investments | ₹82.9m | ₹82.9m | ₹52.0m | ₹52.0m | ₹52.0m | ₹52.0m | ₹51.7m | ₹51.7m |
| Debt | — | ₹33.3m | — | ₹92.1m | — | ₹124.0m | — | ₹84.9m |
| Shareholders' equity | ₹311.3m | ₹311.3m | ₹306.4m | ₹306.4m | ₹283.3m | ₹283.3m | ₹272.7m | ₹272.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 24.3% | 21.1% | 19.9% |
| Operating income | 1.8% | 7.5% | 2.0% |
| Net income | 23.2% | 32.1% | 9.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.2% | 22.1% | 23.8% | 27.5% |
| Operating margin | 4.6% | 5.3% | 5.8% | 8.3% |
| Net margin | 3.6% | 3.9% | 3.9% | 5.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.8 | 28.3 | 36.4 | 37.6 | 23.7 | 32.7 | 13.4 | 4.4 | 30.4 |
| Price to sales | 0.3 | 0.6 | 1.4 | 1.9 | 1.2 | 1.0 | 0.8 | 0.6 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 3-for-1 split · 30 Mar 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.