W 
2.00
—
Close of 30 Oct 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
—
FY2017FY2026
Net income
−$497,512
FY2017FY2026
Free cash flow
−$59,990
FY2017FY2026
Shareholders' equity
−$100
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | $83,454 | $4,166 | — | — | — |
| Gross profit | — | −$75,113 | −$75,113 | −$180,000 | −$180,000 | −$96,546 | −$175,834 | −$180,000 | — | — |
| Research and development | — | — | — | — | $1.6m | $842,500 | — | $447,418 | $2.1m | $4.7m |
| Operating income | −$76,655 | −$90,670 | −$145,846 | −$245,331 | −$1.9m | −$1.0m | −$427,875 | −$1.5m | −$3.5m | −$4.8m |
| Net income | −$497,512 | −$596,140 | −$651,739 | −$760,690 | −$2.4m | −$2.0m | −$1.3m | −$2.4m | −$4.7m | −$5.1m |
| Diluted earnings per share | -0.00 | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.01 | -0.02 | -0.04 | -0.62 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $300 | $693,777 | $764,692 | $889,992 | $1.3m | $3.3m | $4.5m | $5.1m | $11.5m | $7.3m |
| Cash and short-term investments | — | $693,290 | $764,205 | $889,405 | $1.1m | $3.0m | $4.0m | $4.5m | $10.8m | $7.2m |
| Total liabilities | $400 | $14.5m | $14.0m | $13.5m | $13.1m | $12.8m | $12.4m | $12.2m | $18.1m | $12.4m |
| Debt | — | $10.5m | $10.5m | $10.5m | $10.6m | $10.8m | $10.9m | $11.3m | $17.2m | $12.0m |
| Shareholders' equity | −$100 | −$13.9m | −$13.3m | −$12.6m | −$11.8m | −$9.5m | −$7.9m | −$7.1m | −$6.7m | −$5.1m |
| Shares outstanding | 107m | 107m | 107m | 107m | 107m | 107m | 107m | 107m | 107m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$59,990 | −$70,915 | −$125,200 | −$250,977 | −$1.9m | −$1.0m | −$311,990 | −$1.3m | −$4.4m | −$4.9m |
| Capital spending | — | — | — | — | — | — | −$179,300 | — | — | — |
| Free cash flow | −$59,990 | −$70,915 | −$125,200 | −$250,977 | −$1.9m | −$1.0m | −$491,290 | −$1.3m | −$4.4m | −$4.9m |
Latest quarters
By quarter end
| Aug 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | Aug 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | $150 | — | — | — |
| Gross profit | — | — | — | — | $75 | — | — | −$75 |
| Operating income | −$17,030 | −$14,393 | −$15,252 | −$29,980 | −$30,887 | −$13,666 | −$13,427 | −$32,690 |
| Net income | −$59,766 | −$139,114 | −$139,623 | −$159,009 | −$158,292 | −$138,291 | −$139,458 | −$160,099 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Total assets | $300 | $648,577 | $661,889 | $671,822 | $693,777 | $719,515 | $728,354 | $741,747 |
| Cash and short-term investments | — | $648,052 | $661,102 | $671,635 | $693,290 | $717,853 | $725,817 | $741,560 |
| Debt | — | $10.5m | $10.5m | — | $10.5m | $10.5m | $10.5m | $10.5m |
| Shareholders' equity | −$100 | −$14.3m | −$14.2m | −$14.0m | −$13.9m | −$13.7m | −$13.6m | −$13.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | -32.1% | -40.6% | -0.1% |
| Net income | -13.2% | -24.6% | 20.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -430.4 | -380.4 | -333.1 | -285.4 | -99.5 | -1.3 | -2.0 | -1.1 | -0.5 | -0.0 |
| Price to sales | — | — | — | — | — | 32.2 | — | — | — | — |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 4% | 0% | -8% | 8700% | 0% | 0% | 25% | 0% | 0% | 0% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.