W 
13.45
+5.91%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€449.2m
FY2016FY2025
Net income
€29.1m
FY2016FY2025
Free cash flow
€30.5m
FY2016FY2025
Shareholders' equity
€89.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €449.2m | €444.4m | €428.6m | €430.9m | €522.4m | €432.8m | €267.3m | €253.9m | €265.8m | €250.4m |
| Gross profit | €237.8m | €225.7m | €212.9m | €202.7m | €256.8m | €213.9m | €65.7m | €54.2m | €57.2m | €52.7m |
| Operating income | €19.0m | −€6.2m | −€9.3m | −€28.3m | €19.7m | €30.9m | −€34.5m | −€19.8m | −€24.1m | −€20.8m |
| Net income | €29.1m | −€5.0m | −€12.4m | −€32.4m | €12.0m | €29.8m | −€39.0m | −€2.3m | −€29.2m | −€22.9m |
| Diluted earnings per share | 1.54 | -0.27 | -0.62 | -1.57 | 0.55 | 1.49 | -1.95 | -0.12 | -1.46 | -1.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €223.1m | €199.3m | €203.4m | €228.3m | €277.4m | €229.0m | €165.4m | €197.5m | €62.7m | €59.0m |
| Total liabilities | €133.9m | €139.9m | €128.5m | €138.2m | €158.1m | €120.3m | €91.0m | €92.5m | €128.5m | €98.7m |
| Debt | — | €33.4m | €42.7m | €50.8m | €56.1m | €32.6m | €30.7m | €33.0m | €11.5m | — |
| Shareholders' equity | €89.2m | €59.4m | €74.9m | €90.1m | €119.3m | €111.5m | €77.2m | €107.7m | −€30.0m | −€6.7m |
| Shares outstanding | 19m | 19m | 20m | 21m | 22m | 20m | 20m | 20m | 20m | 20m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €39.2m | €16.6m | €33.3m | −€7.5m | €18.1m | €47.5m | −€13.3m | −€7.6m | −€7.8m | −€15.1m |
| Capital spending | −€8.7m | −€10.2m | −€5.4m | −€13.9m | −€6.3m | −€2.8m | −€3.1m | −€1.6m | −€1.4m | −€3.8m |
| Free cash flow | €30.5m | €6.4m | €27.9m | −€21.4m | €11.8m | €44.7m | −€16.4m | −€9.2m | −€9.2m | −€18.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €113.4m | €119.7m | €143.1m | €99.0m | €99.6m | €107.5m | €134.0m | €95.8m |
| Gross profit | €58.8m | €63.3m | €77.8m | €52.2m | €52.4m | €55.4m | €67.9m | €48.4m |
| Operating income | −€1.6m | €300,000 | €18.1m | −€3.9m | €2.1m | €2.6m | €900,000 | −€3.0m |
| Net income | −€1.6m | €100,000 | €28.6m | −€3.8m | €1.8m | €2.5m | €1.8m | −€1.9m |
| Diluted earnings per share | -0.09 | 0.01 | 1.52 | -0.20 | 0.10 | 0.13 | 0.10 | -0.10 |
| Cash from operations | −€6.0m | — | €37.0m | €13.0m | −€2.0m | −€8.0m | €19.0m | −€3.0m |
| Capital spending | −€3.0m | −€2.0m | −€1.0m | −€3.0m | −€2.0m | −€2.0m | −€2.0m | −€3.0m |
| Free cash flow | −€9.0m | — | €36.0m | €10.0m | −€4.0m | −€10.0m | €17.0m | −€6.0m |
| Total assets | €215.3m | €222.5m | €223.1m | €188.0m | €182.9m | €198.8m | €199.3m | €195.2m |
| Shareholders' equity | €81.5m | €86.4m | €89.2m | €58.8m | €62.3m | €62.3m | €59.4m | €67.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.4% | 0.7% | 7.4% |
| Operating income | — | -9.3% | — |
| Net income | — | -0.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 51.9% | 50.1% | 49.8% | 42.2% |
| Operating margin | 1.4% | -1.4% | 1.0% | -3.3% |
| Net margin | 2.7% | -1.2% | 0.8% | -3.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.4 | -28.3 | -14.3 | -6.1 | 40.0 | 22.2 | -1.8 | -151.6 |
| Price to sales | 0.5 | 0.3 | 0.4 | 0.5 | 0.9 | 1.5 | 0.3 | 1.4 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.