W 
0.16
+5.35%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€434.1m
FY2016FY2025
Net income
€4.3m
FY2016FY2025
Free cash flow
€13.0m
FY2016FY2025
Shareholders' equity
€36.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €434.1m | €447.3m | €364.7m | €191.8m | €10.9m | €11.7m | €14.6m | €15.5m | €15.8m | €16.7m |
| Operating income | −€4.5m | −€5.9m | €535,000 | −€2.3m | −€677,000 | −€1.2m | −€156,000 | €360,000 | €652,000 | −€648,000 |
| Net income | €4.3m | −€7.1m | −€4.0m | −€3.8m | −€930,000 | −€1.5m | −€90,000 | €287,000 | €502,000 | €467,000 |
| Diluted earnings per share | 0.03 | -0.04 | -0.03 | -0.03 | -0.01 | -0.01 | -0.00 | 0.00 | 0.00 | 0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €173.4m | €223.1m | €214.3m | €154.6m | €10.6m | €13.3m | €15.1m | €13.8m | €12.7m | €12.3m |
| Cash and short-term investments | €1.2m | €1.2m | €889,000 | €1.2m | €267,000 | €1.6m | €466,000 | €1.4m | €579,000 | €834,000 |
| Total liabilities | €136.7m | €190.6m | €180.4m | €124.4m | €7.3m | €9.0m | €9.2m | €7.7m | €6.8m | €7.4m |
| Debt | €84.8m | €33.6m | €45.4m | €38.8m | €4.3m | €5.5m | €5.0m | €4.1m | €2.5m | €3.2m |
| Shareholders' equity | €36.8m | €32.5m | €33.9m | €30.2m | €3.3m | €4.3m | €5.9m | €6.1m | €5.9m | €4.8m |
| Shares outstanding | 167m | 160m | 148m | 135m | 169m | 169m | 169m | 169m | 169m | 169m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €14.9m | €20.7m | €11.0m | €717,000 | €129,000 | €781,000 | €1.4m | €23,000 | €827,000 | −€855,000 |
| Capital spending | −€1.9m | −€2.6m | −€2.4m | −€1.3m | −€15,000 | −€20,000 | −€349,000 | −€497,000 | −€650,000 | −€106,000 |
| Free cash flow | €13.0m | €18.2m | €8.6m | −€544,000 | €114,000 | €761,000 | €1.0m | −€474,000 | €177,000 | −€961,000 |
| Dividends paid | — | — | — | −€988,000 | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €109.4m | €107.8m | €102.4m | €107.1m | €109.0m | €115.5m | €52.0m | €119.6m |
| Operating income | −€4.3m | −€2.1m | €4.9m | −€5.3m | −€2.0m | €2.1m | −€7.2m | €1.2m |
| Net income | −€5.1m | −€3.1m | €3.3m | −€6.3m | −€3.6m | €10.9m | −€3.9m | −€882,000 |
| Diluted earnings per share | -0.03 | -0.02 | 0.02 | -0.04 | -0.02 | 0.07 | -0.02 | -0.01 |
| Cash from operations | €4.0m | €3.0m | −€4.0m | €10.0m | €9.0m | €3.0m | €20.0m | €18.0m |
| Total assets | €176.5m | €174.0m | €173.4m | €180.8m | €196.5m | €199.9m | €223.1m | €218.7m |
| Cash and short-term investments | €656,000 | €730,000 | €1.2m | €735,000 | €5.6m | €680,000 | €1.2m | €887,000 |
| Debt | €55.9m | €59.1m | €58.3m | €92.7m | €35.5m | €34.4m | €33.6m | €40.2m |
| Shareholders' equity | €28.9m | €33.7m | €36.8m | €33.4m | €39.7m | €43.4m | €32.5m | €36.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 31.3% | 106.0% | 35.9% |
| Operating income | 25.8% | 30.5% | 48.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -1.2% | -0.8% | -1.0% | -0.9% |
| Net margin | -0.3% | -0.7% | -0.9% | -0.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.8 | -6.3 | -20.2 | -24.9 | -63.9 | -44.1 | -506.8 | 144.2 | 155.1 | 124.8 |
| Price to sales | 0.1 | 0.1 | 0.2 | 0.5 | 5.5 | 5.6 | 3.1 | 2.7 | 4.9 | 3.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 10 May 2013.
| FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.04 | 0.02 | 0.01 | 0.03 | 0.03 | 0.03 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.