W 
8.79
-2.22%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$1.19bn
FY2020FY2025
Net income
−$90.4m
FY2020FY2025
Free cash flow
−$107.8m
FY2020FY2025
Shareholders' equity
$271.6m
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | $1.19bn | $850.7m | $864.7m | $867.9m | $698.1m | $550.8m |
| Gross profit | $122.6m | $153.8m | $139.9m | $152.8m | $145.4m | $107.2m |
| Operating income | −$36.4m | −$42.5m | −$14.5m | $8.7m | $7.8m | −$121.2m |
| Net income | −$90.4m | −$80.3m | −$34.6m | −$55.2m | −$21.9m | −$129.2m |
| Diluted earnings per share | -0.95 | -0.89 | -0.43 | -1.15 | -0.65 | -3.80 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | $1.18bn | $1.10bn | $971.5m | $746.2m | $593.0m | $548.1m |
| Cash and short-term investments | $49.9m | $26.2m | $37.2m | $16.8m | $19.3m | $16.9m |
| Total liabilities | $904.3m | $730.4m | $583.6m | $459.5m | $487.1m | $447.2m |
| Debt | $523.5m | $444.3m | $354.7m | $216.9m | — | $327.7m |
| Shareholders' equity | $271.6m | $371.3m | $388.0m | $284.2m | $103.1m | $98.8m |
| Shares outstanding | 95m | 90m | 81m | 48m | 34m | 34m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | −$19.0m | −$13.2m | −$64.1m | −$56.6m | $2.9m | −$13.4m |
| Capital spending | −$88.8m | −$159.6m | −$164.8m | −$63.4m | −$25.4m | −$19.5m |
| Free cash flow | −$107.8m | −$172.9m | −$228.8m | −$120.1m | −$22.6m | −$32.9m |
| Dividends paid | — | — | −$6.3m | −$4.4m | −$162,000 | −$4.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $305.7m | $308.8m | $339.5m | $354.8m | $280.9m | $213.8m | $229.0m | $220.9m |
| Gross profit | $37.7m | $45.8m | $38.9m | $41.4m | $41.4m | $29.1m | $38.0m | $37.1m |
| Operating income | −$1.2m | $3.2m | −$5.3m | −$8.6m | −$12.3m | −$13.8m | −$9.8m | −$7.3m |
| Net income | −$13.6m | −$8.5m | −$22.6m | −$19.1m | −$21.6m | −$27.2m | −$24.6m | −$14.3m |
| Diluted earnings per share | -0.14 | -0.09 | -0.24 | -0.20 | -0.23 | -0.29 | -0.27 | -0.16 |
| Cash from operations | $26.0m | −$11.0m | $36.0m | −$26.0m | −$6.0m | −$22.0m | $2.0m | — |
| Capital spending | −$6.0m | −$7.0m | −$9.0m | −$18.0m | −$20.0m | −$41.0m | −$18.0m | −$36.0m |
| Free cash flow | $20.0m | −$18.0m | $27.0m | −$44.0m | −$26.0m | −$63.0m | −$16.0m | — |
| Total assets | $1.09bn | $1.12bn | $1.18bn | $1.18bn | $1.16bn | $1.14bn | $1.10bn | $1.08bn |
| Cash and short-term investments | $38.2m | $42.0m | $49.9m | $34.0m | $44.0m | $33.1m | $26.2m | $22.4m |
| Debt | $508.7m | $522.6m | $523.5m | $535.3m | $519.0m | $480.2m | $444.3m | $433.8m |
| Shareholders' equity | $242.1m | $253.2m | $271.6m | $285.0m | $291.9m | $345.2m | $371.3m | $384.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.8% | 16.6% | — |
| Operating income | — | -21.4% | — |
| Net income | 17.9% | -6.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.6% | 15.1% | 16.4% | — |
| Operating margin | -3.9% | -2.2% | -3.9% | — |
| Net margin | -8.4% | -6.9% | -8.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -4.3 | -7.2 | -23.9 | -11.6 | -15.1 |
| Price to sales | 0.3 | 0.7 | 1.0 | 0.8 | 0.5 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Return | -34% | -35% | -22% | 30% | 0% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.