W 
24.30
-2.80%
Close of 9 Nov 2026, in NOK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$983.8m
FY2016FY2025
Net income
$5.4m
FY2016FY2025
Free cash flow
$3.7m
FY2016FY2025
Shareholders' equity
$50.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $983.8m | $1.27bn | $1.12bn | $1.62bn | $1.49bn | $778.7m | $1.06bn | $1.07bn | $827.3m | $631.9m |
| Operating income | −$34,000 | −$2.4m | −$12.2m | $64.6m | $62.8m | $3.5m | −$32.2m | $8.5m | $9.5m | −$31.8m |
| Net income | $5.4m | −$2.7m | −$15.6m | $66.0m | $81.0m | $3.2m | −$38.0m | $4.2m | $4.3m | −$37.0m |
| Diluted earnings per share | 0.16 | -0.08 | -0.46 | 1.96 | 2.41 | 0.11 | -2.20 | 0.12 | 0.13 | -1.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $108.6m | $117.6m | $119.8m | $162.6m | $196.6m | $79.3m | $118.0m | $116.4m | $101.4m | $98.6m |
| Cash and short-term investments | $29.8m | $34.2m | $32.9m | $69.0m | $122.1m | $30.3m | $37.7m | $31.2m | $57.2m | $33.0m |
| Total liabilities | $57.8m | $67.9m | $67.4m | $94.5m | $145.5m | $59.5m | $102.1m | $92.3m | $81.2m | $84.9m |
| Debt | — | — | — | $3,000 | $3.4m | $24.0m | $20.8m | $31.2m | $33.0m | $31.4m |
| Shareholders' equity | $50.8m | $49.7m | $52.5m | $68.1m | $51.1m | $19.8m | $16.0m | $24.1m | $20.2m | $13.8m |
| Shares outstanding | 34m | 34m | 34m | 34m | 34m | 28m | 17m | 34m | 34m | 34m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $3.8m | −$6.0m | −$18.3m | $55.0m | $97.6m | −$11.0m | −$11.5m | −$25.9m | $6.8m | −$40.8m |
| Capital spending | −$74,000 | −$263,000 | −$151,000 | −$179,000 | −$54,000 | −$253,000 | −$143,000 | −$428,000 | −$212,000 | −$173,000 |
| Free cash flow | $3.7m | −$6.3m | −$18.5m | $54.8m | $97.6m | −$11.3m | −$11.6m | −$26.4m | $6.6m | −$40.9m |
| Dividends paid | — | — | −$10.0m | −$105.8m | −$105.8m | −$105.8m | −$105.8m | — | — | — |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $484.0m | $249.9m | $249.9m | $311.1m | $311.1m | $324.8m | $319.6m | $272.6m |
| Operating income | $4.2m | −$2.1m | −$2.1m | −$628,000 | −$628,000 | −$549,834 | −$548,000 | −$4.8m |
| Net income | $7.4m | −$1.0m | −$1.0m | −$2.6m | −$2.6m | $1.2m | $1.2m | −$5.4m |
| Diluted earnings per share | 0.22 | -0.03 | -0.03 | -0.08 | -0.08 | 0.04 | 0.04 | -0.16 |
| Cash from operations | $3.0m | — | — | $5.0m | $5.0m | −$8.0m | −$8.0m | −$8.0m |
| Total assets | $108.6m | $104.7m | $104.7m | $117.6m | $117.6m | $118.1m | $118.1m | $119.8m |
| Cash and short-term investments | $35.2m | $29.3m | $29.3m | $34.2m | $28.4m | $12.7m | $12.7m | $40.4m |
| Shareholders' equity | $50.8m | $47.7m | $47.7m | $49.7m | $49.7m | $55.0m | $55.0m | $52.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -15.2% | 4.8% | -0.1% |
| Net income | -56.6% | 10.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -0.1% | 1.0% | 1.6% | 0.7% |
| Net margin | 0.1% | 1.1% | 1.9% | 0.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 11.7 | -18.1 | -5.9 | 2.0 | 2.0 |
| Price to sales | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 16 Feb 2026.
| FY2026 | FY2023 | FY2022 | |
|---|---|---|---|
| Paid in the year | 0.012 | 0.03 | 0.283 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.