W 
1,273.00
+4.43%
Close of 6 Nov 2026, in ILA
At a glance
Figures in ILS, from our data supplier.
Net income
ILS 84.8m
FY2017FY2024
Total assets
ILS 19.11bn
FY2017FY2024
Shareholders' equity
ILS 688.9m
FY2017FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | −ILS 663.8m | −ILS 483.4m | ILS 64.5m | −ILS 107.7m | −ILS 61.9m | −ILS 33.1m | −ILS 9.6m | −ILS 4.4m |
| Net income | ILS 84.8m | ILS 38.9m | ILS 17.4m | −ILS 104.5m | −ILS 65.4m | −ILS 31.0m | −ILS 9.1m | −ILS 4.4m |
| Diluted earnings per share | 0.74 | 0.35 | 0.19 | -1.64 | -1.00 | -0.47 | -0.14 | -0.07 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ILS 19.11bn | ILS 17.65bn | ILS 16.76bn | ILS 883.9m | ILS 484.2m | ILS 188.9m | ILS 72.4m | — |
| Cash and short-term investments | ILS 803.1m | ILS 731.8m | ILS 913.3m | ILS 120.7m | ILS 62.2m | ILS 18.1m | ILS 44.8m | — |
| Total liabilities | ILS 18.43bn | ILS 17.20bn | ILS 16.36bn | ILS 763.0m | ILS 457.0m | ILS 164.3m | ILS 49.0m | — |
| Debt | ILS 884.6m | ILS 899.1m | ILS 966.8m | ILS 25.3m | ILS 16.5m | ILS 7.7m | ILS 1.5m | — |
| Shareholders' equity | ILS 688.9m | ILS 450.8m | ILS 396.6m | ILS 120.9m | ILS 27.3m | ILS 24.5m | ILS 23.4m | — |
| Shares outstanding | 114m | 112m | 90m | 64m | 66m | 66m | 66m | 66m |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | ILS 209.1m | ILS 254.2m | ILS 193.6m | −ILS 229.0m | −ILS 241.5m | ILS 30.0m | −ILS 7.4m | −ILS 227.7m |
| Net income | ILS 478.7m | ILS 686.5m | ILS 232.5m | ILS 11.2m | ILS 11.5m | ILS 55.8m | ILS 14.7m | ILS 482,000 |
| Diluted earnings per share | 3.63 | 5.23 | 1.79 | 0.09 | 0.10 | 0.51 | 0.13 | 0.00 |
| Total assets | ILS 19.30bn | ILS 18.11bn | ILS 17.31bn | ILS 19.11bn | ILS 19.09bn | ILS 18.41bn | ILS 17.54bn | ILS 17.49bn |
| Cash and short-term investments | ILS 1.22bn | ILS 1.01bn | ILS 948.4m | ILS 803.1m | ILS 824.9m | ILS 744.6m | ILS 501.8m | ILS 772.1m |
| Debt | ILS 952.6m | ILS 814.8m | ILS 815.0m | ILS 884.6m | ILS 918.5m | ILS 976.0m | ILS 924.6m | ILS 940.2m |
| Shareholders' equity | ILS 1.06bn | ILS 909.8m | ILS 814.1m | ILS 688.9m | ILS 586.5m | ILS 507.1m | ILS 430.0m | ILS 422.8m |
Financial ratios
Data as of 27 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 10.3% | 6.3% | 4.2% | 5.9% | 7.8% | 5.2% | — | — |
| Net margin | 4.2% | 2.0% | 1.0% | 1.4% | 3.3% | 2.2% | — | — |
| Return on equity | 21.3% | 12.9% | 7.2% | 3.9% | 4.3% | 8.2% | — | — |
| Return on assets | 1.3% | 0.5% | 0.2% | 0.1% | 0.6% | 0.5% | — | — |
| Revenue growth | 37.8% | 21.3% | 167.3% | 787.3% | 60.5% | 135.7% | — | — |
| Earnings growth | 191.0% | 134.7% | 98.9% | 274.6% | 134.3% | -703.8% | — | — |
| Current ratio | — | — | — | 1.22x | 0.49x | 0.38x | 17.60x | 94.95x |
| Debt to equity | 0.71x | 1.20x | 1.60x | 1.74x | 0.08x | 0.37x | — | — |
| Equity ratio | 6.1% | 3.7% | 3.1% | 3.0% | 13.7% | 5.6% | — | — |
| Interest coverage | 10.21x | 4.08x | 2.44x | 2.61x | 8.30x | 8.00x | — | — |
| Buybacks as a share of market value | -13.2% | -4.8% | -5.6% | -65.6% | 2.6% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -51.1% | -15.9% | — |
| Operating income | 83.3% | 82.1% | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|
| Price to earnings | 7.2 | 4.0 | 11.0 | -2.4 |
| Price to sales | — | — | 18.3 | 56.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 4 Sept 2026.
| FY2025 | |
|---|---|
| Paid in the year | 0.494 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.