W 
75.30
-0.28%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹6.55bn
FY2017FY2026
Net income
₹91.1m
FY2017FY2026
Free cash flow
₹173.2m
FY2017FY2026
Shareholders' equity
₹1.05bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹6.55bn | ₹8.79bn | ₹5.62bn | ₹3.98bn | ₹3.92bn | ₹3.06bn | ₹2.97bn | ₹3.09bn | ₹2.94bn | ₹1.66bn |
| Gross profit | ₹272.8m | ₹767.4m | ₹484.1m | ₹331.9m | ₹316.8m | ₹307.1m | ₹261.0m | ₹258.7m | ₹237.6m | ₹172.9m |
| Research and development | ₹1.3m | ₹1.3m | ₹1.3m | ₹1.5m | ₹1.3m | — | — | — | — | — |
| Operating income | ₹206.2m | ₹319.1m | ₹188.4m | ₹148.4m | ₹157.1m | ₹72.7m | ₹65.3m | ₹95.3m | ₹96.6m | ₹86.4m |
| Net income | ₹91.1m | ₹190.2m | ₹101.6m | ₹62.9m | ₹72.8m | ₹46.0m | ₹44.4m | ₹61.4m | ₹79.7m | ₹50.9m |
| Diluted earnings per share | 0.68 | 1.42 | 0.76 | 0.47 | 0.54 | 3.43 | 3.31 | 4.58 | 5.95 | 3.80 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹4.15bn | ₹4.11bn | ₹3.52bn | ₹2.33bn | ₹2.25bn | ₹1.97bn | ₹1.65bn | ₹1.30bn | ₹1.26bn | ₹667.6m |
| Cash and short-term investments | ₹285.6m | ₹4.1m | ₹43.7m | ₹3.1m | ₹1.9m | ₹1.8m | ₹87.4m | ₹2.1m | ₹1.7m | ₹700,000 |
| Total liabilities | ₹3.10bn | ₹3.08bn | ₹2.65bn | ₹1.73bn | ₹1.71bn | ₹1.50bn | ₹1.22bn | ₹1.10bn | ₹1.12bn | ₹608.6m |
| Debt | ₹1.13bn | ₹992.0m | ₹645.8m | ₹250.3m | ₹218.0m | ₹103.5m | ₹29.1m | ₹232.5m | ₹333.8m | ₹208.5m |
| Shareholders' equity | ₹1.05bn | ₹1.03bn | ₹878.7m | ₹596.2m | ₹535.4m | ₹473.9m | ₹427.8m | ₹200.1m | ₹138.7m | ₹59.0m |
| Shares outstanding | 134m | 134m | 134m | 134m | 134m | 13m | 13m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹254.4m | −₹216.1m | −₹173.9m | ₹23.5m | −₹57.4m | −₹59.9m | ₹66.7m | ₹221.3m | −₹85.2m | ₹81.2m |
| Capital spending | −₹81.2m | −₹136.0m | −₹65.2m | −₹55.7m | −₹46.6m | −₹154.9m | −₹85.3m | −₹119.6m | −₹37.3m | −₹23.0m |
| Free cash flow | ₹173.2m | −₹352.1m | −₹239.1m | −₹32.2m | −₹104.0m | −₹214.8m | −₹18.6m | ₹101.7m | −₹122.5m | ₹58.2m |
| Dividends paid | −₹36.8m | −₹36.8m | −₹18.3m | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.34bn | ₹2.52bn | ₹1.53bn | ₹952.3m | ₹1.55bn | ₹2.96bn | ₹2.22bn | ₹1.30bn |
| Gross profit | ₹88.2m | ₹137.8m | ₹48.9m | ₹139.5m | ₹170.1m | ₹182.7m | ₹251.6m | ₹143.2m |
| Operating income | ₹69.2m | ₹118.5m | ₹30.9m | ₹23.5m | ₹33.8m | ₹155.6m | ₹98.3m | ₹18.9m |
| Net income | ₹39.7m | ₹71.8m | ₹5.7m | ₹2.6m | ₹11.1m | ₹116.3m | ₹50.9m | ₹5.1m |
| Diluted earnings per share | 0.30 | 0.54 | 0.04 | 0.02 | 0.08 | 0.87 | 0.38 | 0.04 |
| Cash from operations | — | — | — | ₹139.0m | — | −₹353.0m | — | — |
| Capital spending | — | — | — | −₹38.0m | — | −₹95.0m | — | — |
| Free cash flow | — | — | — | ₹101.0m | — | −₹448.0m | — | — |
| Total assets | — | ₹4.15bn | — | ₹3.03bn | — | ₹4.11bn | — | ₹2.75bn |
| Cash and short-term investments | — | ₹285.6m | — | ₹41.2m | — | ₹4.1m | — | ₹3.6m |
| Debt | — | ₹1.11bn | — | ₹896.6m | — | ₹962.2m | — | ₹497.6m |
| Shareholders' equity | — | ₹1.05bn | — | ₹1.01bn | — | ₹1.03bn | — | ₹902.1m |
Financial ratios
Data as of 5 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Gross margin | 4.2% | 8.7% | 8.6% | 8.3% | 8.1% |
| Operating margin | 3.1% | 3.6% | 3.4% | 3.7% | 4.0% |
| Net margin | 1.4% | 2.2% | 1.8% | 1.6% | 1.9% |
| Return on equity | 8.7% | 18.4% | 11.6% | 10.6% | 13.6% |
| Return on assets | 2.2% | 4.6% | 2.9% | 2.7% | 3.2% |
| Free cash flow yield | 3.4% | -0.8% | -1.1% | 0.8% | — |
| Revenue growth | -25.5% | 56.4% | 41.3% | 1.3% | — |
| Earnings growth | -52.1% | 87.3% | 61.4% | -13.6% | — |
| Current ratio | 1.23x | 1.19x | 1.15x | 1.19x | 1.13x |
| Debt to equity | 1.06x | 0.93x | 0.73x | 0.41x | 0.39x |
| Equity ratio | 25.2% | 25.1% | 24.9% | 25.6% | 23.8% |
| Interest coverage | 2.39x | 4.87x | 4.42x | 5.07x | 5.83x |
| R&D as a share of sales | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.1% | 16.5% | — |
| Operating income | 11.6% | 23.2% | — |
| Net income | 13.2% | 14.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.8% | 7.4% | 7.8% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 110.0 | 106.2 | 220.9 | 86.6 | 45.0 | 3.1 | 1.0 | 1.2 |
| Price to sales | 1.5 | 2.3 | 4.0 | 1.4 | 0.8 | 0.1 | 0.0 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 20 Feb 2026.
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Paid in the year | 0.20 | 0.30 | 0.10 |
- 10-for-1 split · 12 Nov 2024
- 8-for-5 split · 6 Oct 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.