W 
69.59
-1.64%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.27bn
FY2017FY2026
Net income
₹59.1m
FY2017FY2026
Free cash flow
₹65.4m
FY2017FY2026
Shareholders' equity
₹660.3m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.27bn | ₹1.17bn | ₹1.23bn | ₹1.35bn | ₹998.4m | ₹976.2m | ₹963.5m | ₹1.05bn | ₹868.6m | ₹859.3m |
| Operating income | ₹97.6m | ₹121.8m | ₹126.3m | ₹97.9m | ₹56.2m | ₹84.8m | ₹66.5m | ₹96.0m | ₹22.1m | ₹55.2m |
| Net income | ₹59.1m | −₹36.0m | ₹89.6m | ₹42.6m | ₹34.7m | ₹51.9m | ₹29.8m | ₹63.3m | ₹30.6m | ₹35.6m |
| Diluted earnings per share | 3.82 | -2.32 | 5.68 | 2.69 | 2.19 | 3.01 | 1.73 | 3.66 | 1.77 | 2.30 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹937.5m | ₹907.4m | ₹972.0m | ₹1.02bn | ₹1.09bn | ₹1.18bn | ₹1.09bn | ₹1.17bn | ₹1.42bn | ₹801.5m |
| Cash and short-term investments | ₹18.6m | ₹9.7m | ₹8.0m | ₹12.6m | ₹20.4m | ₹8.8m | ₹18.3m | ₹24.3m | ₹16.9m | ₹21.6m |
| Total liabilities | ₹277.2m | ₹298.8m | ₹244.0m | ₹369.9m | ₹432.1m | ₹432.1m | ₹384.8m | ₹316.7m | ₹239.8m | ₹158.0m |
| Debt | ₹62.3m | ₹110.8m | ₹77.3m | ₹116.7m | ₹183.0m | ₹165.5m | ₹189.6m | ₹25.4m | ₹7.0m | ₹1.4m |
| Shareholders' equity | ₹660.3m | ₹608.6m | ₹728.0m | ₹647.3m | ₹662.3m | ₹745.0m | ₹703.4m | ₹855.2m | ₹1.18bn | ₹643.5m |
| Shares outstanding | 15m | 15m | 16m | 16m | 16m | 17m | 17m | 17m | 17m | 15m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹200.1m | ₹130.2m | ₹74.2m | ₹98.1m | ₹103.0m | ₹79.2m | −₹16.1m | ₹362.4m | ₹46.6m | ₹10.7m |
| Capital spending | −₹134.6m | −₹59.5m | −₹27.1m | −₹26.7m | −₹19.5m | −₹70.6m | −₹31.8m | −₹54.5m | −₹38.7m | −₹22.7m |
| Free cash flow | ₹65.4m | ₹70.7m | ₹47.1m | ₹71.4m | ₹83.5m | ₹8.5m | −₹47.9m | ₹307.9m | ₹7.9m | −₹11.9m |
| Dividends paid | −₹7.7m | −₹7.9m | −₹7.9m | −₹7.9m | −₹8.6m | −₹8.6m | −₹181.4m | −₹8.6m | −₹8.6m | −₹8.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹317.4m | ₹323.6m | ₹284.6m | ₹358.8m | ₹299.9m | ₹362.5m | ₹285.8m | ₹314.4m |
| Operating income | ₹23.3m | ₹9.2m | ₹36.2m | ₹29.0m | ₹23.2m | ₹36.9m | ₹34.8m | ₹30.9m |
| Net income | ₹14.2m | ₹3.6m | ₹23.7m | ₹19.9m | ₹12.0m | −₹86.8m | ₹19.9m | ₹22.5m |
| Diluted earnings per share | 0.92 | 0.23 | 1.53 | 1.28 | 0.78 | -5.60 | 1.26 | 1.43 |
| Cash from operations | — | — | — | ₹177.0m | — | ₹136.0m | — | ₹53.0m |
| Capital spending | — | — | — | −₹109.0m | — | −₹59.0m | — | −₹22.0m |
| Free cash flow | — | — | — | ₹68.0m | — | ₹77.0m | — | ₹31.0m |
| Total assets | — | ₹986.7m | — | ₹918.7m | — | ₹907.4m | — | ₹979.5m |
| Cash and short-term investments | ₹18.6m | ₹21.7m | ₹31.4m | ₹31.4m | ₹9.7m | ₹9.7m | ₹7.4m | ₹7.4m |
| Debt | — | ₹62.3m | — | ₹75.0m | — | ₹124.9m | — | ₹116.4m |
| Shareholders' equity | ₹660.3m | ₹709.5m | ₹632.5m | ₹632.5m | ₹608.6m | ₹608.6m | ₹677.1m | ₹677.1m |
Financial ratios
Data as of 3 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 7.7% | 10.3% | 10.2% | 7.3% | 5.0% | 9.1% |
| Net margin | 4.7% | -3.1% | 7.3% | 3.2% | 3.5% | 5.3% |
| Return on equity | 9.0% | -5.9% | 12.3% | 6.6% | 5.2% | 7.0% |
| Return on assets | 6.3% | -4.0% | 9.2% | 4.2% | 3.2% | 4.4% |
| Free cash flow yield | 30.0% | 17.0% | 8.9% | 10.9% | 10.7% | 12.1% |
| Revenue growth | 8.1% | -4.6% | -9.1% | 35.4% | 2.3% | 1.3% |
| Earnings growth | -264.4% | -140.1% | 110.3% | 22.9% | -33.2% | 73.8% |
| Current ratio | 1.15x | 0.96x | 1.02x | 0.81x | 0.73x | 0.91x |
| Debt to equity | 0.09x | 0.21x | 0.11x | 0.18x | 0.28x | 0.22x |
| Equity ratio | 70.4% | 67.1% | 74.9% | 63.6% | 60.5% | 63.3% |
| Interest coverage | 14.20x | 14.46x | 19.30x | 10.27x | 18.13x | 6.89x |
| Buybacks as a share of market value | 0.0% | 1.8% | 0.5% | 0.0% | 7.9% | 0.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.1% | 5.4% | 8.3% |
| Operating income | -0.1% | 2.9% | 8.5% |
| Net income | 11.5% | 2.7% | 4.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.0% | 8.8% | 8.4% | 7.7% |
| Net margin | 0.9% | 3.1% | 3.5% | 3.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.7 | -41.4 | 24.3 | 42.8 | 46.5 | 19.1 | 27.8 | 3.3 | 14.7 | 17.4 |
| Price to sales | 0.9 | 1.3 | 1.8 | 1.4 | 1.6 | 1.0 | 0.9 | 0.2 | 0.5 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 30 years. Last went ex-dividend on 18 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 10.50 | 0.50 | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.