92
+2.22%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 317.71bn
FY2016FY2025
Net income
IDR 22.19bn
FY2016FY2025
Free cash flow
IDR 5.13bn
FY2016FY2025
Shareholders' equity
IDR 259.71bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 317.71bn | IDR 304.37bn | IDR 267.17bn | IDR 183.44bn | IDR 93.43bn | IDR 70.51bn | IDR 146.17bn | IDR 159.85bn | IDR 138.29bn | IDR 137.81bn |
| Gross profit | IDR 96.39bn | IDR 112.52bn | IDR 107.72bn | IDR 78.11bn | IDR 31.29bn | −IDR 1.46bn | IDR 57.54bn | IDR 67.49bn | IDR 54.99bn | IDR 36.31bn |
| Operating income | IDR 34.30bn | IDR 43.47bn | IDR 46.13bn | IDR 28.91bn | −IDR 5.00bn | −IDR 38.26bn | IDR 16.55bn | IDR 17.65bn | IDR 25.71bn | −IDR 7.81bn |
| Net income | IDR 22.19bn | IDR 28.26bn | IDR 31.72bn | IDR 19.92bn | −IDR 9.62bn | −IDR 33.60bn | IDR 3.90bn | IDR 1.02bn | IDR 48.42bn | −IDR 25.17bn |
| Diluted earnings per share | 15.19 | 19.35 | 21.72 | 13.64 | -10.86 | -37.91 | 4.40 | 1.15 | 54.62 | -28.40 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 414.48bn | IDR 377.88bn | IDR 351.82bn | IDR 291.61bn | IDR 222.47bn | IDR 220.88bn | IDR 269.60bn | IDR 331.40bn | IDR 300.00bn | IDR 304.96bn |
| Cash and short-term investments | IDR 32.02bn | IDR 18.56bn | IDR 31.22bn | IDR 31.97bn | IDR 3.27bn | IDR 1.55bn | IDR 4.30bn | IDR 4.53bn | IDR 4.83bn | IDR 5.35bn |
| Total liabilities | IDR 154.45bn | IDR 130.66bn | IDR 123.68bn | IDR 94.88bn | IDR 113.97bn | IDR 102.89bn | IDR 117.73bn | IDR 178.48bn | IDR 147.60bn | IDR 201.96bn |
| Debt | IDR 116.84bn | IDR 94.28bn | IDR 92.49bn | IDR 69.45bn | IDR 72.90bn | IDR 78.64bn | IDR 83.76bn | IDR 129.66bn | IDR 70.44bn | IDR 136.24bn |
| Shareholders' equity | IDR 259.71bn | IDR 246.91bn | IDR 227.84bn | IDR 196.44bn | IDR 108.22bn | IDR 117.72bn | IDR 151.54bn | IDR 143.00bn | IDR 144.67bn | IDR 97.31bn |
| Shares outstanding | 1,461m | 1,461m | 1,461m | 1,461m | 886m | 886m | 886m | 886m | 886m | 886m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 65.86bn | IDR 74.53bn | IDR 67.92bn | IDR 29.35bn | IDR 19.15bn | IDR 10.24bn | IDR 41.03bn | IDR 36.18bn | IDR 48.59bn | IDR 51.75bn |
| Capital spending | −IDR 60.72bn | −IDR 63.77bn | −IDR 47.55bn | −IDR 52.11bn | −IDR 16.65bn | −IDR 5.36bn | −IDR 16.29bn | −IDR 22.47bn | −IDR 64.08bn | −IDR 18.92bn |
| Free cash flow | IDR 5.13bn | IDR 10.76bn | IDR 20.37bn | −IDR 22.76bn | IDR 2.50bn | IDR 4.89bn | IDR 24.74bn | IDR 13.71bn | −IDR 15.49bn | IDR 32.83bn |
| Dividends paid | −IDR 8.76bn | −IDR 8.76bn | −IDR 1.0m | — | — | — | — | −IDR 2.41bn | −IDR 2.41bn | −IDR 2.41bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 86.09bn | IDR 82.60bn | IDR 87.78bn | IDR 77.42bn | IDR 82.22bn | IDR 70.30bn | IDR 82.86bn | IDR 77.71bn |
| Gross profit | IDR 27.75bn | IDR 28.46bn | IDR 29.76bn | IDR 25.43bn | IDR 32.23bn | IDR 20.96bn | IDR 30.80bn | IDR 28.74bn |
| Operating income | IDR 10.78bn | IDR 7.37bn | IDR 10.80bn | IDR 5.98bn | IDR 16.44bn | IDR 3.67bn | IDR 12.20bn | IDR 12.26bn |
| Net income | IDR 6.80bn | IDR 4.91bn | IDR 4.28bn | IDR 4.28bn | IDR 11.00bn | IDR 2.63bn | IDR 5.03bn | IDR 9.00bn |
| Diluted earnings per share | 4.66 | 3.36 | 2.93 | 2.93 | 7.53 | 1.80 | 3.44 | 6.16 |
| Cash from operations | IDR 18.73bn | IDR 13.75bn | IDR 20.84bn | IDR 16.86bn | IDR 17.51bn | IDR 10.36bn | IDR 28.48bn | IDR 17.79bn |
| Capital spending | −IDR 11.54bn | −IDR 3.12bn | −IDR 27.78bn | −IDR 13.86bn | −IDR 15.43bn | −IDR 3.65bn | −IDR 35.81bn | −IDR 2.76bn |
| Free cash flow | IDR 7.20bn | IDR 10.63bn | −IDR 6.94bn | IDR 3.00bn | IDR 2.09bn | IDR 6.70bn | −IDR 7.33bn | IDR 15.03bn |
| Total assets | IDR 409.29bn | IDR 419.38bn | IDR 414.48bn | IDR 393.66bn | IDR 389.56bn | IDR 389.96bn | IDR 377.88bn | IDR 368.78bn |
| Cash and short-term investments | IDR 17.44bn | IDR 22.25bn | IDR 32.02bn | IDR 15.08bn | IDR 12.29bn | IDR 15.85bn | IDR 18.56bn | IDR 18.08bn |
| Debt | IDR 111.70bn | IDR 117.84bn | IDR 117.04bn | IDR 102.68bn | IDR 104.35bn | IDR 104.71bn | IDR 94.28bn | IDR 95.32bn |
| Shareholders' equity | IDR 262.64bn | IDR 264.62bn | IDR 259.71bn | IDR 256.06bn | IDR 251.75bn | IDR 249.53bn | IDR 246.91bn | IDR 242.27bn |
Financial ratios
Data as of 5 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 30.3% | 37.0% | 40.3% | 42.6% | 33.5% | -2.1% |
| Operating margin | 10.8% | 14.3% | 17.3% | 15.8% | -5.4% | -54.3% |
| Net margin | 7.0% | 9.3% | 11.9% | 10.9% | -10.3% | -47.7% |
| Return on equity | 8.5% | 11.4% | 13.9% | 10.1% | -8.9% | -28.5% |
| Return on assets | 5.4% | 7.5% | 9.0% | 6.8% | -4.3% | -15.2% |
| Free cash flow yield | 78.1% | 85.3% | 71.2% | 50.2% | 36.4% | 15.9% |
| Revenue growth | 4.4% | 13.9% | 45.6% | 96.3% | 32.5% | -51.8% |
| Earnings growth | -21.5% | -10.9% | 59.2% | -307.1% | -71.4% | -962.0% |
| Current ratio | 1.00x | 1.25x | 2.90x | 1.54x | 0.42x | 0.37x |
| Debt to equity | 0.45x | 0.38x | 0.41x | 0.35x | 0.67x | 0.67x |
| Equity ratio | 62.7% | 65.3% | 64.8% | 67.4% | 48.6% | 53.3% |
| Interest coverage | 3.57x | 4.50x | 5.68x | 6.78x | -0.73x | -6.69x |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | -64.8% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.1% | 35.1% | 6.8% |
| Operating income | 5.9% | — | — |
| Net income | 3.7% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.6% | 36.8% | 34.3% | 34.1% |
| Operating margin | 12.5% | 14.2% | 8.9% | 6.9% |
| Net margin | 8.1% | 9.5% | 4.8% | 2.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.9 | 5.5 | 7.7 | 8.1 | -18.4 | -1.6 | 31.6 | 123.9 | 3.5 | -5.0 |
| Price to sales | 0.6 | 0.5 | 0.9 | 0.9 | 1.9 | 0.7 | 0.8 | 0.8 | 1.2 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 14 May 2025.
| FY2025 | FY2024 | FY2018 | FY2010 | FY2009 | FY2008 | |
|---|---|---|---|---|---|---|
| Paid in the year | 6.00 | 6.00 | 2.565 | 2.065 | 1.924 | 1.687 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.