29
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 1.62trn
FY2016FY2025
Net income
−IDR 630.36bn
FY2016FY2025
Free cash flow
−IDR 451.98bn
FY2016FY2025
Shareholders' equity
IDR 1.97trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.62trn | IDR 3.67trn | IDR 3.98trn | IDR 2.37trn | IDR 3.17trn | IDR 2.81trn | IDR 4.57trn | IDR 5.82trn | IDR 3.90trn | IDR 1.93trn |
| Gross profit | IDR 145.42bn | IDR 307.50bn | IDR 303.22bn | IDR 228.05bn | IDR 270.48bn | IDR 212.07bn | IDR 465.18bn | IDR 596.76bn | IDR 463.77bn | IDR 236.71bn |
| Operating income | −IDR 496.94bn | IDR 96.21bn | IDR 112.90bn | IDR 240.93bn | IDR 246.86bn | IDR 154.64bn | IDR 462.65bn | IDR 518.38bn | IDR 407.40bn | IDR 195.64bn |
| Net income | −IDR 630.36bn | IDR 67.89bn | IDR 46.70bn | IDR 173.80bn | IDR 213.88bn | IDR 153.28bn | IDR 451.66bn | IDR 444.25bn | IDR 294.87bn | IDR 143.23bn |
| Diluted earnings per share | -65.86 | 7.09 | 4.88 | 18.16 | 22.34 | 16.01 | 47.19 | 46.41 | 30.81 | 24.69 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 4.04trn | IDR 5.73trn | IDR 5.56trn | IDR 5.42trn | IDR 5.97trn | IDR 6.08trn | IDR 6.20trn | IDR 5.89trn | IDR 4.61trn | IDR 2.03trn |
| Cash and short-term investments | IDR 391.13bn | IDR 1.03trn | IDR 1.04trn | IDR 916.34bn | IDR 1.47trn | IDR 1.51trn | IDR 1.47trn | IDR 1.78trn | IDR 1.70trn | IDR 139.36bn |
| Total liabilities | IDR 2.07trn | IDR 3.12trn | IDR 3.00trn | IDR 2.88trn | IDR 3.59trn | IDR 3.89trn | IDR 3.74trn | IDR 3.75trn | IDR 2.88trn | IDR 1.38trn |
| Debt | IDR 148.68bn | IDR 457.06bn | IDR 223.50bn | IDR 601.03bn | IDR 535.33bn | IDR 515.22bn | IDR 176.85bn | IDR 4.48bn | IDR 613.42bn | IDR 422.51bn |
| Shareholders' equity | IDR 1.97trn | IDR 2.60trn | IDR 2.56trn | IDR 2.54trn | IDR 2.35trn | IDR 2.16trn | IDR 2.43trn | IDR 2.11trn | IDR 1.70trn | IDR 645.25bn |
| Shares outstanding | 9,572m | 9,572m | 9,572m | 9,572m | 9,572m | 9,572m | 9,572m | 9,572m | 9,572m | 5,800m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 451.98bn | −IDR 256.58bn | IDR 567.74bn | IDR 173.82bn | IDR 103.33bn | IDR 101.48bn | IDR 139.27bn | IDR 878.80bn | IDR 636.37bn | −IDR 255.52bn |
| Capital spending | −IDR 2.9m | −IDR 5.61bn | −IDR 15.68bn | −IDR 9.22bn | −IDR 162.79bn | −IDR 163.56bn | −IDR 98.07bn | −IDR 41.41bn | −IDR 32.33bn | −IDR 17.65bn |
| Free cash flow | −IDR 451.98bn | −IDR 262.19bn | IDR 552.06bn | IDR 164.60bn | −IDR 59.46bn | −IDR 62.08bn | IDR 41.20bn | IDR 837.39bn | IDR 604.04bn | −IDR 273.17bn |
| Dividends paid | −IDR 6.75bn | −IDR 9.38bn | −IDR 23.16bn | −IDR 42.79bn | −IDR 30.73bn | −IDR 112.95bn | −IDR 133.28bn | −IDR 56.57bn | −IDR 42.97bn | −IDR 32.42bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 191.23bn | IDR 213.62bn | IDR 448.88bn | IDR 266.86bn | IDR 364.55bn | IDR 543.26bn | IDR 1.42trn | IDR 877.50bn |
| Gross profit | IDR 11.78bn | IDR 10.63bn | IDR 34.74bn | IDR 2.97bn | IDR 54.03bn | IDR 53.68bn | IDR 129.22bn | IDR 73.63bn |
| Operating income | −IDR 42.00bn | −IDR 31.49bn | −IDR 482.25bn | −IDR 42.41bn | IDR 8.61bn | IDR 8.16bn | IDR 98.74bn | IDR 43.69bn |
| Net income | −IDR 54.62bn | −IDR 35.13bn | −IDR 579.92bn | −IDR 50.86bn | IDR 72.4m | IDR 342.8m | IDR 20.78bn | IDR 28.50bn |
| Diluted earnings per share | -5.71 | -3.67 | -60.59 | -5.31 | 0.01 | 0.04 | 2.17 | 2.98 |
| Cash from operations | IDR 59.92bn | −IDR 257.33bn | IDR 176.77bn | −IDR 18.87bn | −IDR 162.69bn | −IDR 439.20bn | IDR 490.48bn | IDR 26.15bn |
| Capital spending | — | — | −IDR 2.0m | −IDR 368.0m | −IDR 466.0m | −IDR 16.0m | −IDR 1.96bn | −IDR 4.13bn |
| Free cash flow | — | — | IDR 176.76bn | −IDR 19.23bn | −IDR 163.16bn | −IDR 439.21bn | IDR 488.52bn | IDR 22.03bn |
| Total assets | IDR 3.73trn | IDR 3.86trn | IDR 4.04trn | IDR 4.86trn | IDR 5.14trn | IDR 5.34trn | IDR 5.73trn | IDR 5.13trn |
| Cash and short-term investments | IDR 123.28bn | IDR 121.78bn | IDR 391.13bn | IDR 168.44bn | IDR 161.33bn | IDR 395.77bn | IDR 1.03trn | IDR 335.36bn |
| Debt | IDR 135.08bn | IDR 200.07bn | IDR 148.68bn | IDR 154.48bn | IDR 174.53bn | IDR 236.15bn | IDR 457.06bn | IDR 260.46bn |
| Shareholders' equity | IDR 1.88trn | IDR 1.93trn | IDR 1.97trn | IDR 2.55trn | IDR 2.60trn | IDR 2.60trn | IDR 2.60trn | IDR 2.59trn |
Financial ratios
Data as of 31 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 9.0% | 8.4% | 7.6% | 9.6% | 8.5% | 7.5% | — | — | — | — |
| Operating margin | -30.6% | 2.6% | 2.8% | 10.2% | 7.8% | 5.5% | — | — | — | — |
| Net margin | -38.8% | 1.8% | 1.2% | 7.3% | 6.8% | 5.5% | — | — | — | — |
| Return on equity | -32.0% | 2.6% | 1.8% | 6.8% | 9.1% | 7.1% | — | — | — | — |
| Return on assets | -15.6% | 1.2% | 0.8% | 3.2% | 3.6% | 2.5% | — | — | — | — |
| Free cash flow yield | -87.4% | -48.6% | 112.9% | 35.4% | 51.5% | 51.3% | — | — | — | — |
| Revenue growth | -55.8% | -7.7% | 68.2% | -25.3% | 12.7% | -38.5% | — | — | — | — |
| Earnings growth | -1028.5% | 45.4% | -73.1% | -18.7% | 39.5% | -66.1% | — | — | — | — |
| Current ratio | 1.73x | 1.76x | 1.93x | 1.98x | 1.45x | 1.49x | — | — | — | — |
| Debt to equity | 0.08x | 0.18x | 0.08x | 0.24x | 0.18x | 0.24x | — | — | — | — |
| Equity ratio | 48.7% | 45.5% | 46.0% | 46.8% | 39.3% | 35.5% | — | — | — | — |
| Interest coverage | -28.36x | 3.41x | 1.70x | 4.27x | 3.89x | 4.76x | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.8% | -10.4% | -19.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.6% | 8.5% | 8.3% | 10.3% |
| Operating margin | -7.6% | -0.4% | 2.0% | 7.3% |
| Net margin | -10.6% | -2.9% | 0.1% | 4.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.1 | 9.0 | 16.4 | 8.2 | 8.5 | 16.0 | 6.5 | 5.2 | 8.8 |
| Price to sales | 0.4 | 0.2 | 0.2 | 0.6 | 0.6 | 0.9 | 0.6 | 0.4 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 3 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.71 | 0.98 | 2.42 | 4.47 | 3.21 | 11.80 | 13.924 | 5.91 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.