W 
0.21
-4.55%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2017FY2026
Net income
−A$3.9m
FY2017FY2026
Free cash flow
−A$3.4m
FY2017FY2026
Shareholders' equity
−A$2.0m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$82,000 | A$89,000 | A$106,000 | A$90,000 | A$24,000 | A$215,000 | A$266,000 | A$29,000 | A$2.0m |
| Operating income | −A$4.1m | −A$2.8m | −A$3.5m | −A$5.0m | −A$5.1m | −A$5.2m | −A$5.8m | −A$7.6m | −A$9.1m | −A$12.1m |
| Net income | −A$3.9m | −A$23.9m | −A$6.2m | −A$6.2m | −A$5.8m | −A$17.9m | −A$7.6m | −A$9.3m | −A$11.0m | −A$27.6m |
| Diluted earnings per share | -0.01 | -0.07 | -0.03 | -0.05 | -0.15 | -0.68 | -0.29 | -0.51 | -0.91 | -2.47 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$14.9m | A$12.9m | A$13.3m | A$10.2m | A$11.7m | A$17.1m | A$44.7m | A$40.4m | A$46.4m | A$55.2m |
| Cash and short-term investments | A$1.1m | A$3.1m | A$5.6m | A$772,000 | A$434,000 | A$2.2m | A$10.0m | A$4.4m | A$874,000 | A$3.2m |
| Total liabilities | A$26.0m | A$56.7m | A$54.3m | A$54.1m | A$50.4m | A$44.0m | A$97.9m | A$94.8m | A$92.2m | A$80.3m |
| Debt | A$12.7m | A$55.5m | A$51.9m | A$33.8m | A$48.6m | A$30.0m | A$32.5m | A$33.1m | A$32.9m | A$29.1m |
| Shareholders' equity | −A$2.0m | −A$1.7m | −A$2.5m | −A$5.0m | −A$3.3m | A$3.1m | A$16.5m | A$8.4m | A$5.5m | A$17.1m |
| Shares outstanding | 441m | 325m | 199m | 113m | 38m | 26m | 26m | 18m | 12m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$3.4m | −A$2.3m | −A$3.6m | −A$3.8m | −A$2.9m | −A$10.7m | −A$10.4m | −A$12.2m | −A$7.7m | −A$12.2m |
| Capital spending | −A$2,000 | −A$2.3m | −A$1.5m | −A$141,000 | −A$133,000 | −A$69,000 | −A$36,000 | −A$57,000 | −A$66,000 | −A$452,000 |
| Free cash flow | −A$3.4m | −A$4.6m | −A$5.1m | −A$3.9m | −A$3.0m | −A$10.8m | −A$10.5m | −A$12.2m | −A$7.8m | −A$12.7m |
| Dividends paid | — | — | — | −A$4.5m | −A$3.8m | −A$15.7m | −A$15.7m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$74,000 | A$40,000 | A$42,000 | A$38,000 | A$51,000 | A$73,000 | A$36,500 |
| Operating income | −A$2.2m | −A$1.9m | −A$1.4m | −A$1.4m | −A$2.4m | −A$1.1m | −A$2.6m | −A$1.8m |
| Net income | −A$2.0m | −A$2.0m | −A$1.5m | −A$22.4m | −A$1.4m | −A$4.8m | −A$3.6m | −A$1.8m |
| Diluted earnings per share | -0.00 | -0.01 | -0.00 | -0.11 | -0.01 | -0.04 | -0.03 | -0.02 |
| Cash from operations | −A$1.0m | −A$1.0m | −A$1.0m | — | −A$1.0m | −A$2.0m | −A$1.0m | — |
| Capital spending | — | — | — | −A$1.0m | — | — | — | — |
| Total assets | A$14.9m | A$16.5m | A$12.9m | A$10.5m | A$13.3m | A$12.0m | A$10.2m | A$10.2m |
| Cash and short-term investments | A$1.1m | A$3.7m | A$3.1m | A$1.2m | A$5.6m | A$2.6m | A$772,000 | A$792,000 |
| Debt | A$62,000 | A$12.6m | A$33.0m | A$34.2m | A$31.5m | A$32.8m | A$33.8m | — |
| Shareholders' equity | −A$2.0m | −A$198,000 | −A$1.7m | −A$4.7m | −A$2.5m | −A$4.0m | −A$5.0m | A$4.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | -6.6% | -4.6% | -18.4% |
| Net income | -14.0% | -26.1% | -8.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -24.6 | -0.4 | -1.1 | -0.8 | -1.4 | -6.4 | -11.5 | -3.8 | -2.2 | -0.5 |
| Price to sales | — | 111.0 | 76.0 | 43.8 | 93.4 | — | 405.9 | 133.2 | — | 6.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 30-to-1 reverse split · 31 Aug 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.