W 
72.03
+0.19%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹10.49bn
FY2017FY2026
Net income
₹3.03bn
FY2017FY2026
Free cash flow
₹753.2m
FY2017FY2026
Shareholders' equity
₹6.31bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹10.49bn | ₹5.75bn | ₹258.6m | ₹172.2m | ₹2.13bn | ₹1.54bn | ₹1.96bn | ₹685.6m | ₹1.83bn | ₹2.96bn |
| Gross profit | ₹6.38bn | ₹3.57bn | −₹304.1m | ₹30.0m | ₹443.0m | ₹244.0m | ₹264.6m | ₹9.9m | ₹332.4m | ₹638.1m |
| Operating income | ₹3.67bn | ₹3.39bn | −₹457.5m | −₹48.0m | ₹113.9m | ₹47.0m | −₹125.0m | −₹184.8m | ₹78.2m | ₹794.7m |
| Net income | ₹3.03bn | ₹1.55bn | −₹1.21bn | −₹236.7m | ₹96.7m | ₹493.9m | ₹65.6m | −₹289.5m | ₹26.3m | ₹793.5m |
| Diluted earnings per share | 6.98 | 3.62 | -28.32 | -5.99 | 2.53 | 13.48 | 1.87 | -8.43 | 0.75 | 32.86 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹9.31bn | ₹5.14bn | ₹3.53bn | ₹2.67bn | ₹2.86bn | ₹2.84bn | ₹3.11bn | ₹3.52bn | ₹3.58bn | ₹3.21bn |
| Cash and short-term investments | ₹1.52bn | ₹869.2m | ₹9.3m | ₹855,000 | ₹37.7m | ₹16.6m | ₹5.2m | ₹784,000 | ₹747,000 | ₹31.7m |
| Total liabilities | ₹3.00bn | ₹2.36bn | ₹2.45bn | ₹757.8m | ₹943.1m | ₹918.5m | ₹1.84bn | ₹2.66bn | ₹2.68bn | ₹2.61bn |
| Debt | ₹1.31bn | ₹1.53bn | ₹1.84bn | ₹280.0m | ₹364.7m | ₹352.1m | ₹785.7m | ₹946.2m | ₹1.33bn | ₹841.7m |
| Shareholders' equity | ₹6.31bn | ₹2.78bn | ₹1.08bn | ₹1.91bn | ₹1.92bn | ₹1.92bn | ₹1.27bn | ₹859.7m | ₹898.2m | ₹594.7m |
| Shares outstanding | 434m | 428m | 43m | 40m | 38m | 37m | 35m | 34m | 35m | 24m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹2.55bn | ₹1.67bn | ₹349.4m | −₹84.2m | −₹29.6m | ₹339.4m | ₹6.8m | ₹49.5m | ₹102.7m | ₹780.7m |
| Capital spending | −₹1.80bn | −₹428.7m | −₹2.24bn | −₹57.6m | −₹9.8m | −₹4.9m | −₹12.2m | −₹15.6m | −₹62.4m | −₹434.7m |
| Free cash flow | ₹753.2m | ₹1.24bn | −₹1.89bn | −₹141.8m | −₹39.4m | ₹334.5m | −₹5.3m | ₹34.0m | ₹40.3m | ₹346.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.73bn | ₹4.01bn | ₹2.61bn | ₹1.68bn | ₹2.19bn | ₹1.73bn | ₹1.47bn | ₹1.44bn |
| Gross profit | ₹1.58bn | ₹2.11bn | ₹1.30bn | ₹955.6m | ₹1.49bn | ₹1.12bn | ₹985.5m | ₹724.5m |
| Operating income | ₹1.04bn | ₹1.22bn | ₹903.1m | ₹613.0m | ₹928.7m | ₹1.06bn | ₹529.0m | ₹541.2m |
| Net income | ₹777.9m | ₹1.25bn | ₹649.8m | ₹463.2m | ₹671.6m | ₹482.7m | ₹415.6m | ₹419.8m |
| Diluted earnings per share | 1.79 | 2.87 | 1.52 | 1.08 | 1.57 | 1.13 | 9.73 | 9.83 |
| Cash from operations | — | — | — | ₹1.32bn | — | ₹1.67bn | — | ₹903.0m |
| Capital spending | — | — | — | −₹1.59bn | — | −₹432.0m | — | −₹198.0m |
| Free cash flow | — | — | — | −₹265.0m | — | ₹1.24bn | — | ₹705.0m |
| Total assets | — | ₹9.31bn | — | ₹7.09bn | — | ₹5.14bn | — | ₹4.06bn |
| Cash and short-term investments | ₹1.52bn | ₹1.52bn | ₹538.0m | ₹538.0m | ₹869.2m | ₹869.2m | ₹468.0m | ₹468.0m |
| Debt | — | ₹1.20bn | — | ₹1.59bn | — | ₹1.53bn | — | ₹1.59bn |
| Shareholders' equity | ₹6.31bn | ₹6.31bn | ₹3.91bn | ₹3.91bn | ₹2.78bn | ₹2.78bn | ₹1.89bn | ₹1.89bn |
Financial ratios
Data as of 25 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 60.8% | 62.0% | -117.6% | 17.4% | 20.8% | 15.9% |
| Operating margin | 35.0% | 59.0% | -176.9% | -27.9% | 7.9% | 18.8% |
| Net margin | 28.9% | 26.9% | -467.8% | -137.5% | 4.5% | 32.2% |
| Return on equity | 48.0% | 55.7% | -112.3% | -12.4% | 5.0% | 25.7% |
| Return on assets | 32.5% | 30.1% | -34.3% | -8.9% | 3.4% | 17.4% |
| Free cash flow yield | 13.7% | 6.7% | 82.7% | -0.9% | -0.7% | 12.8% |
| Revenue growth | 82.4% | 2125.4% | 50.2% | -91.9% | 38.8% | -21.5% |
| Earnings growth | 95.8% | -227.9% | 411.0% | -344.8% | -80.4% | 652.9% |
| Current ratio | 2.94x | 1.91x | 0.39x | 0.31x | 0.91x | 0.57x |
| Debt to equity | 0.19x | 0.55x | 1.70x | 0.15x | 0.19x | 0.18x |
| Equity ratio | 67.7% | 54.0% | 30.5% | 71.6% | 67.0% | 67.7% |
| Interest coverage | 22.95x | 17.61x | -9.66x | -1.26x | 5.69x | 6.11x |
| Buybacks as a share of market value | -1.6% | -900.9% | -8.1% | -3.5% | -4.1% | -4.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 293.5% | 46.9% | 14.1% |
| Operating income | — | 139.1% | 58.5% |
| Net income | — | 43.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 61.2% | 58.0% | 50.9% | 39.1% |
| Operating margin | 43.5% | 39.3% | 33.0% | 23.9% |
| Net margin | 28.2% | 18.8% | 18.3% | 13.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.3 | 24.8 | -5.8 | -4.1 | 3.8 | 1.2 | 2.5 | -0.3 | 3.8 | 0.3 |
| Price to sales | 3.0 | 6.7 | 27.4 | 5.6 | 0.2 | 0.4 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 14 Sept 2009.
| FY2010 | FY2009 | |
|---|---|---|
| Paid in the year | 0.05 | 0.05 |
- 10-for-1 split · 14 Nov 2025
- 2-for-1 split · 29 Dec 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.