W 
404.00
-0.24%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$670.9m
FY2017FY2026
Net income
$18.3m
FY2017FY2026
Free cash flow
−$19.7m
FY2017FY2026
Shareholders' equity
$311.4m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $670.9m | $584.7m | $608.4m | $686.9m | $704.0m | $466.6m | $428.8m | $548.6m | $500.4m | $384.9m |
| Gross profit | $93.7m | $66.8m | $71.8m | $89.4m | $118.1m | $61.8m | $38.0m | $73.6m | $69.6m | $34.6m |
| Operating income | $28.0m | $16.6m | $20.9m | $38.9m | $64.8m | $26.0m | $6.7m | $37.1m | $27.8m | $8.9m |
| Net income | $18.3m | $9.3m | $16.1m | $26.6m | $48.4m | $19.7m | $4.2m | $25.6m | $23.3m | $5.6m |
| Diluted earnings per share | 26.78 | 13.28 | 20.11 | 32.73 | 60.59 | 23.48 | 5.21 | 28.04 | 25.03 | 6.12 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $552.0m | $489.3m | $473.1m | $483.7m | $519.9m | $385.2m | $327.7m | $371.0m | $369.5m | $292.2m |
| Cash and short-term investments | $9.1m | $15.1m | $17.1m | $22.1m | $12.7m | $8.4m | $4.6m | $7.1m | $7.1m | $7.2m |
| Total liabilities | $240.5m | $190.7m | $154.0m | $181.2m | $247.6m | $154.1m | $111.2m | $155.9m | $177.9m | $124.0m |
| Debt | $130.6m | $107.6m | $91.9m | $112.9m | $149.0m | $95.1m | $77.2m | $100.8m | $122.5m | $79.9m |
| Shareholders' equity | $311.4m | $298.5m | $319.1m | $302.5m | $272.3m | $231.1m | $216.5m | $215.2m | $191.5m | $168.2m |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$3.9m | — | $65.6m | $82.9m | −$15.7m | $5.0m | $28.0m | $27.2m | −$23.0m | −$2.2m |
| Capital spending | −$15.8m | — | −$43.0m | −$31.7m | −$21.6m | −$15.7m | — | — | −$19.0m | −$16.1m |
| Free cash flow | −$19.7m | — | $22.6m | $51.1m | −$37.4m | −$10.7m | $28.0m | $27.2m | −$42.1m | −$18.3m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $189.7m | $179.6m | $141.9m | $159.7m | $158.2m | $155.4m | $129.7m | $141.4m |
| Gross profit | $27.7m | $29.0m | $16.3m | $21.0m | $22.0m | $21.3m | $9.9m | $13.6m |
| Operating income | $7.7m | $10.8m | $2.1m | $7.4m | $9.0m | $8.3m | −$1.8m | $1.1m |
| Net income | $5.0m | $8.0m | $549,000 | $4.8m | $6.5m | $5.0m | −$2.0m | −$106,000 |
| Diluted earnings per share | 7.35 | 11.67 | 0.80 | 6.79 | 9.21 | 7.12 | -2.91 | -0.13 |
| Cash from operations | — | — | — | −$7.0m | — | — | — | $13.0m |
| Total assets | $552.0m | $514.9m | $505.0m | $498.1m | $489.3m | $481.1m | $469.4m | $468.5m |
| Cash and short-term investments | $9.1m | $9.9m | $18.3m | $16.8m | $15.1m | $15.0m | $17.2m | $18.6m |
| Debt | $95.0m | $102.6m | $96.2m | $105.6m | $71.5m | $86.3m | $83.2m | $49.4m |
| Shareholders' equity | $311.4m | $309.8m | $300.4m | $303.0m | $298.5m | $291.8m | $288.6m | $319.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.8% | 7.5% | 7.3% |
| Operating income | -10.4% | 1.5% | — |
| Net income | -11.7% | -1.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.8% | 12.6% | 13.5% | 12.5% |
| Operating margin | 3.5% | 4.1% | 5.2% | 4.6% |
| Net margin | 2.2% | 2.8% | 3.7% | 3.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.9 | 16.4 | 8.1 | 5.0 | 2.9 | 6.6 | 19.8 | 4.1 | 4.5 | 14.7 |
| Price to sales | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 22% | 4% | -2% | 11% | 32% | 0% | -18% | 56% | 28% | 59% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.