W 
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$239.0m
FY2019FY2025
Net income
−$28.1m
FY2019FY2025
Free cash flow
$15.2m
FY2019FY2025
Shareholders' equity
$82.4m
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | $239.0m | $204.3m | $170.5m | $142.1m | $115.9m | $79.9m | $45.7m |
| Gross profit | $172.3m | $145.9m | $116.1m | $88.8m | $66.5m | $45.4m | $27.2m |
| Research and development | $44.5m | $40.2m | $34.0m | $30.7m | $27.0m | $20.0m | $14.4m |
| Operating income | −$28.9m | −$31.4m | −$34.4m | −$49.7m | −$50.4m | −$39.3m | −$31.2m |
| Net income | −$28.1m | −$28.3m | −$31.0m | −$49.7m | −$51.7m | −$40.4m | −$32.1m |
| Diluted earnings per share | -0.36 | -0.39 | -0.45 | -0.76 | -0.81 | -0.71 | -3.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | $208.0m | $188.9m | $201.0m | $208.3m | $187.5m | $93.0m | $110.4m |
| Cash and short-term investments | $81.7m | $99.1m | $108.8m | $113.3m | $136.0m | $55.7m | $80.2m |
| Total liabilities | $125.4m | $122.0m | $122.1m | $125.1m | $75.2m | $55.0m | $44.4m |
| Debt | $11.4m | $13.0m | $12.6m | $23.0m | $25.0m | $18.4m | $15.7m |
| Shareholders' equity | $82.4m | $67.0m | $79.0m | $83.2m | $112.3m | $38.0m | $65.9m |
| Shares outstanding | 78m | 73m | 70m | 66m | 64m | 57m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | $17.5m | $14.1m | $10.2m | −$12.8m | −$20.4m | −$15.5m | −$22.1m |
| Capital spending | −$2.4m | −$2.2m | −$3.7m | −$3.1m | −$9.8m | −$3.9m | −$2.5m |
| Free cash flow | $15.2m | $12.0m | $6.5m | −$15.9m | −$30.2m | −$19.4m | −$24.5m |
| Dividends paid | — | — | — | — | — | — | −$70.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $67.5m | $65.5m | $63.4m | $61.3m | $58.5m | $55.8m | $54.2m | $52.4m |
| Gross profit | $48.7m | $47.4m | $46.1m | $44.3m | $42.0m | $39.9m | $39.0m | $37.7m |
| Operating income | −$4.4m | −$5.8m | −$2.2m | −$8.9m | −$9.7m | −$9.3m | −$7.4m | −$6.6m |
| Net income | −$4.3m | −$5.8m | −$1.8m | −$8.7m | −$8.7m | −$8.8m | −$6.7m | −$5.9m |
| Diluted earnings per share | -0.05 | -0.07 | -0.02 | -0.11 | -0.11 | -0.11 | -0.09 | -0.08 |
| Cash from operations | $10.0m | −$5.0m | $6.0m | $6.0m | $5.0m | — | $6.0m | $4.0m |
| Capital spending | — | — | −$1.0m | — | — | — | — | — |
| Free cash flow | — | — | $5.0m | — | — | — | — | — |
| Total assets | $208.6m | $204.3m | $208.0m | $206.5m | $204.3m | $188.3m | $188.9m | $192.0m |
| Cash and short-term investments | $78.5m | $72.7m | $81.7m | $80.3m | $77.8m | $98.2m | $99.1m | $98.2m |
| Debt | $11.9m | $11.6m | $11.4m | $11.0m | $11.1m | $10.9m | $10.7m | $10.4m |
| Shareholders' equity | $85.0m | $83.3m | $82.4m | $78.6m | $78.9m | $68.6m | $67.0m | $68.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.4% | 24.7% | — |
| Operating income | -16.5% | -6.0% | — |
| Net income | -17.4% | -7.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 71.8% | 69.2% | 66.7% | — |
| Operating margin | -13.6% | -19.1% | -24.6% | — |
| Net margin | -12.7% | -18.1% | -24.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -21.1 | -40.9 | -25.8 | -6.0 | -18.7 |
| Price to sales | 2.5 | 5.7 | 4.8 | 2.1 | 8.4 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Return | -54% | 38% | 153% | -68% | -26% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.