W 
822.15
-2.68%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Net income
₹386.6m
FY2017FY2026
Free cash flow
₹736.7m
FY2017FY2026
Shareholders' equity
₹1.50bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross profit | ₹702.8m | ₹275.2m | ₹125.5m | ₹305.6m | ₹259.8m | ₹189.3m | ₹51.5m | ₹102.5m | ₹82.3m | ₹49.1m |
| Research and development | — | — | ₹2 | ₹1 | ₹1 | — | — | ₹0 | ₹0 | ₹0 |
| Operating income | ₹516.9m | ₹373.6m | ₹417.4m | ₹186.9m | ₹222.2m | ₹162.4m | ₹20.1m | ₹71.7m | ₹54.2m | ₹31.5m |
| Net income | ₹386.6m | ₹341.5m | ₹426.8m | ₹138.3m | ₹188.5m | ₹128.7m | ₹12.8m | ₹70.8m | ₹87.5m | ₹48.0m |
| Diluted earnings per share | 36.29 | 32.05 | 40.06 | 12.98 | 17.69 | 12.08 | 1.20 | 6.65 | 8.22 | 4.51 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.80bn | ₹1.36bn | ₹1.25bn | ₹802.9m | ₹717.0m | ₹541.6m | ₹399.3m | ₹396.6m | ₹379.6m | ₹414.0m |
| Cash and short-term investments | ₹13.0m | ₹28.3m | ₹48.0m | ₹25.7m | ₹54.4m | ₹19.7m | ₹14.5m | ₹56.7m | ₹55.8m | ₹28.0m |
| Total liabilities | ₹98.4m | ₹76.8m | ₹65.8m | ₹36.3m | ₹61.0m | ₹79.3m | ₹54.6m | ₹56.7m | ₹100.8m | ₹218.4m |
| Debt | — | — | ₹80.9m | ₹356,790 | ₹18.7m | ₹540 | ₹26.4m | ₹13.6m | ₹61.2m | ₹184.5m |
| Shareholders' equity | ₹1.50bn | ₹1.29bn | ₹1.18bn | ₹766.5m | ₹656.0m | ₹462.3m | ₹344.7m | ₹339.9m | ₹278.8m | ₹195.6m |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹756.7m | ₹107.2m | ₹155.1m | ₹204.2m | ₹209.5m | ₹61.9m | −₹68.5m | ₹80.1m | ₹159.2m | ₹3.8m |
| Capital spending | −₹20.0m | −₹3.2m | −₹2.9m | −₹1.6m | −₹11.5m | −₹1.1m | −₹1.9m | −₹7.4m | −₹3.3m | −₹409,000 |
| Free cash flow | ₹736.7m | ₹104.1m | ₹152.2m | ₹202.5m | ₹198.0m | ₹60.8m | −₹70.4m | ₹72.8m | ₹156.0m | ₹3.4m |
| Dividends paid | −₹178.3m | −₹208.9m | −₹36.0m | −₹24.3m | −₹12.3m | −₹8.1m | −₹7.7m | −₹7.3m | −₹8.5m | −₹3.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Gross profit | ₹185.5m | ₹184.1m | ₹65.6m | ₹163.5m | ₹229.1m | ₹101.4m | ₹67.8m | ₹79.3m |
| Operating income | ₹137.4m | ₹160.3m | ₹8.9m | ₹150.8m | ₹214.2m | −₹88.8m | ₹128.0m | ₹154.8m |
| Net income | ₹103.3m | ₹105.2m | ₹11.2m | ₹110.7m | ₹159.6m | −₹42.9m | ₹92.7m | ₹151.6m |
| Diluted earnings per share | 9.69 | 9.87 | 1.05 | 10.39 | 14.98 | -4.03 | 8.70 | 14.23 |
| Cash from operations | — | — | — | ₹103.0m | — | ₹104.0m | — | −₹12.0m |
| Capital spending | — | — | — | −₹3.0m | — | −₹3.0m | — | −₹1.0m |
| Free cash flow | — | — | — | ₹100.0m | — | ₹101.0m | — | −₹13.0m |
| Total assets | — | ₹1.80bn | — | ₹1.60bn | — | ₹1.36bn | — | ₹1.99bn |
| Cash and short-term investments | — | ₹13.0m | — | ₹41.7m | — | ₹28.3m | — | ₹42.5m |
| Debt | — | — | — | — | — | — | — | ₹59.0m |
| Shareholders' equity | ₹1.70bn | ₹1.50bn | ₹1.51bn | ₹1.51bn | ₹1.29bn | ₹1.29bn | ₹1.45bn | ₹1.45bn |
Financial ratios
Data as of 7 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 98.9% | 1.4% | 1.5% | 7.8% | 1.8% | 2.3% | — | — | — | — |
| Operating margin | 72.7% | 2.3% | 6.5% | 4.8% | 1.7% | 2.2% | — | — | — | — |
| Net margin | 54.4% | 1.7% | 5.0% | 3.6% | 1.3% | 1.6% | — | — | — | — |
| Return on equity | 25.7% | 26.6% | 36.1% | 18.0% | 28.7% | 27.8% | — | — | — | — |
| Return on assets | 21.5% | 25.1% | 34.2% | 17.2% | 26.3% | 23.8% | — | — | — | — |
| Free cash flow yield | 8.7% | 1.2% | 1.8% | 2.3% | 2.5% | 0.7% | — | — | — | — |
| Revenue growth | -96.4% | 131.0% | 117.5% | -73.7% | 79.5% | 106.8% | — | — | — | — |
| Earnings growth | 13.2% | -20.0% | 208.6% | -26.6% | 46.4% | 905.7% | — | — | — | — |
| Current ratio | 1.06x | 12.53x | 11.50x | 10.56x | 7.56x | 5.91x | — | — | — | — |
| Debt to equity | — | 0.00x | 0.00x | 0.00x | 0.03x | 0.00x | 0.08x | — | — | — |
| Equity ratio | 83.6% | 94.4% | 94.7% | 95.5% | 91.5% | 85.4% | — | — | — | — |
| Interest coverage | 1515.72x | 696.13x | 3952.22x | 1657.08x | 1292.34x | 318.23x | — | — | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | — | — | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -43.3% | -38.7% | -7.2% |
| Operating income | 40.4% | 26.0% | 31.5% |
| Net income | 40.9% | 24.6% | 31.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 4.8% | 4.3% | 3.3% | 3.2% |
| Operating margin | 4.4% | 4.6% | 3.4% | 3.0% |
| Net margin | 3.6% | 4.0% | 2.9% | 2.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.7 | 28.5 | 37.8 | 33.2 | 21.6 | 22.4 | 78.2 | 13.0 | 10.2 | 10.1 |
| Price to sales | 12.4 | 0.5 | 1.9 | 1.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 10 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 16.00 | 19.00 | 3.00 | 2.00 | 1.00 | 0.60 | 0.60 | 0.60 |
- 5-for-3 split · 25 Sept 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.