W
0.00
+6.67%
Close of 6 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$37,818
FY2016FY2025
Net income
$2,081
FY2016FY2025
Free cash flow
$1,675
FY2016FY2025
Shareholders' equity
−$471,276
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $37,818 | $26,517 | $22,935 | $100,439 | $74,658 | $165,468 | $131,435 | $102,914 | $22,888 |
| Operating income | $2,081 | $1,583 | −$5,720 | $230 | −$22,390 | −$33,850 | $2,790 | −$2,840 | −$12,490 |
| Net income | $2,081 | $1,583 | −$5,717 | $233 | −$22,393 | −$33,852 | $2,788 | −$2,837 | −$12,493 |
| Diluted earnings per share | 0.00 | 0.00 | -0.00 | 0.00 | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | $157,000 | $152,420 | $191,151 | $253,228 | $347,822 | $296,037 | $1.3m | $2.0m | $76,365 |
| Cash and short-term investments | $27,435 | $22,854 | $59,464 | $117,680 | $220,137 | $164,268 | $1.1m | $1.9m | $16,035 |
| Total liabilities | $628,277 | $627,871 | $738,780 | $732,898 | $741,640 | $738,781 | $697,500 | $523,000 | $553,000 |
| Debt | $182,239 | $181,833 | $309,730 | $303,848 | $313,090 | $293,681 | $267,500 | $93,000 | $93,000 |
| Shareholders' equity | −$471,276 | −$475,451 | −$547,629 | −$479,670 | −$393,818 | −$442,744 | $558,154 | $1.5m | −$476,635 |
| Shares outstanding | 719m | 719m | 691m | 691m | 745m | 745m | 745m | 728m | 687m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $1,675 | — | −$9,098 | $9,285 | −$28,540 | −$18,911 | $22,125 | −$7,654 | $15,628 |
| Capital spending | — | — | — | −$5 | — | — | — | — | — |
| Free cash flow | $1,675 | — | −$9,098 | $9,280 | −$28,540 | −$18,911 | $22,125 | −$7,654 | $15,628 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $11,500 | $10,095 | $9,250 | $9,692 | $9,748 | $9,128 | $9,453 | $12,500 |
| Operating income | −$4,984 | $1,457 | $503 | $749 | $404 | $425 | −$2,280 | $3,247 |
| Net income | −$5,085 | $1,457 | $503 | $749 | $404 | $425 | −$2,280 | $3,247 |
| Diluted earnings per share | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 |
| Total assets | $153,574 | $159,577 | $157,000 | $163,998 | $163,249 | $167,845 | $152,420 | $162,200 |
| Cash and short-term investments | $26,770 | $31,392 | $27,435 | $34,432 | $33,683 | $38,279 | $22,854 | $32,634 |
| Debt | $627,298 | $182,339 | $182,239 | $182,137 | $182,035 | $181,933 | $181,833 | $181,731 |
| Shareholders' equity | −$474,904 | −$468,800 | −$471,276 | −$464,177 | −$464,824 | −$460,126 | −$475,451 | −$465,569 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.1% | -12.7% | -13.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.7% | -13.4% | -12.9% | -18.1% |
| Net margin | 5.7% | -14.6% | -13.3% | -18.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 241.7 | 272.3 | -64.7 | -205.3 | — | -42.0 | -4.2 | 220.0 | -238.2 | -5.6 |
| Price to sales | 13.3 | 16.3 | — | 51.2 | 14.8 | 12.6 | 0.8 | 4.7 | 6.6 | 3.0 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 14% | -46% | -28% | -14% | 678% | 29% | -75% | 133% | 321% | 2755% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 25-to-1 reverse split · 13 Mar 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.