W 
95.51
+3.41%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹18.29bn
FY2022FY2026
Net income
₹388.2m
FY2022FY2026
Free cash flow
−₹1.07bn
FY2022FY2026
Shareholders' equity
₹8.67bn
FY2022FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ₹18.29bn | ₹17.26bn | ₹16.86bn | ₹16.33bn | ₹14.71bn |
| Gross profit | ₹1.25bn | ₹1.23bn | ₹1.50bn | ₹1.27bn | ₹1.11bn |
| Operating income | ₹566.5m | ₹967.6m | ₹1.25bn | ₹1.11bn | ₹950.1m |
| Net income | ₹388.2m | ₹651.3m | ₹803.5m | ₹715.6m | ₹611.3m |
| Diluted earnings per share | 3.81 | 6.39 | 6.76 | 7.02 | 6.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Total assets | ₹12.05bn | ₹11.04bn | ₹7.54bn | ₹6.04bn | ₹4.90bn |
| Cash and short-term investments | ₹385.0m | ₹1.69bn | — | — | — |
| Total liabilities | ₹3.38bn | ₹2.75bn | ₹3.56bn | ₹2.86bn | ₹2.33bn |
| Debt | ₹2.26bn | ₹1.76bn | ₹248.4m | ₹366.8m | ₹208.2m |
| Shareholders' equity | ₹8.67bn | ₹8.28bn | ₹3.98bn | ₹3.18bn | ₹2.57bn |
| Shares outstanding | 102m | 102m | 119m | 102m | 102m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Cash from operations | −₹268.9m | −₹26.9m | ₹7.3m | ₹18.7m | ₹51.9m |
| Capital spending | −₹805.9m | −₹872.3m | −₹359.8m | −₹415.4m | −₹155.8m |
| Free cash flow | −₹1.07bn | −₹899.2m | −₹352.4m | −₹396.7m | −₹103.9m |
| Dividends paid | — | — | — | −₹98.4m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.65bn | ₹4.96bn | ₹4.78bn | ₹4.40bn | ₹4.16bn | ₹4.29bn | ₹4.43bn | ₹4.31bn |
| Gross profit | ₹289.3m | ₹313.2m | ₹329.8m | ₹299.4m | ₹303.7m | −₹26.9m | ₹345.8m | ₹473.3m |
| Operating income | ₹120.5m | ₹132.4m | ₹160.4m | ₹123.2m | ₹150.5m | ₹189.4m | ₹172.2m | ₹303.7m |
| Net income | ₹86.9m | ₹82.6m | ₹108.3m | ₹89.5m | ₹107.8m | ₹140.8m | ₹132.0m | ₹189.6m |
| Diluted earnings per share | 0.85 | 0.81 | 1.06 | 0.88 | 1.06 | 1.38 | 1.11 | 1.59 |
| Cash from operations | — | — | — | −₹177.0m | — | −₹81.0m | — | — |
| Capital spending | — | — | — | −₹202.0m | — | −₹599.0m | — | — |
| Free cash flow | — | — | — | −₹379.0m | — | −₹680.0m | — | — |
| Total assets | — | ₹12.05bn | — | ₹11.53bn | — | ₹11.04bn | — | ₹12.06bn |
| Cash and short-term investments | — | ₹385.0m | — | ₹1.78bn | — | ₹1.69bn | — | ₹667.8m |
| Debt | — | ₹2.19bn | — | ₹1.86bn | — | ₹1.73bn | — | ₹2.90bn |
| Shareholders' equity | — | ₹8.67bn | — | ₹8.47bn | — | ₹8.28bn | — | ₹8.36bn |
Financial ratios
Data as of 6 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Gross margin | 6.8% | 7.1% | 8.9% | 7.8% | 7.6% |
| Operating margin | 3.9% | 6.3% | 7.7% | 6.8% | 6.6% |
| Net margin | 2.1% | 3.8% | 4.8% | 4.4% | 4.2% |
| Return on equity | 4.5% | 7.9% | 20.2% | 22.5% | 23.8% |
| Return on assets | 3.2% | 5.9% | 10.7% | 11.8% | 12.5% |
| Free cash flow yield | 6.0% | 9.4% | 3.5% | — | — |
| Revenue growth | 6.0% | 2.4% | 3.2% | 11.0% | — |
| Earnings growth | -40.4% | -18.9% | 12.3% | 17.1% | — |
| Current ratio | 2.60x | 3.60x | 1.91x | 1.91x | 1.79x |
| Debt to equity | 0.25x | 0.21x | 0.06x | 0.12x | 0.08x |
| Equity ratio | 71.9% | 75.0% | 52.8% | 52.7% | 52.5% |
| Interest coverage | 3.86x | 5.36x | 6.24x | 7.64x | 7.33x |
| Buybacks as a share of market value | 0.0% | 14.2% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.6% | — | — |
| Operating income | -20.0% | — | — |
| Net income | -18.4% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.0% | 7.6% | — | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Price to earnings | 24.8 | 18.8 | 16.9 |
| Price to sales | 0.5 | 0.7 | 0.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.