W 
0.22
+2.33%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$4.6m
FY2016FY2025
Net income
−A$8.2m
FY2016FY2025
Free cash flow
−A$22.1m
FY2016FY2025
Shareholders' equity
A$253.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$4.6m | A$2.5m | A$78,400 | A$5,100 | A$9,900 | A$6,700 | A$40,500 | A$42,700 | A$20,200 | A$13,700 |
| Gross profit | A$1.5m | A$794,100 | −A$343,100 | −A$537,900 | −A$210,800 | — | — | — | — | — |
| Research and development | — | — | — | A$530,000 | — | — | — | — | — | — |
| Operating income | −A$7.6m | −A$8.8m | −A$1.5m | −A$1.8m | −A$923,900 | −A$1.0m | −A$353,000 | −A$425,700 | −A$315,200 | −A$366,700 |
| Net income | −A$8.2m | −A$8.9m | −A$1.6m | −A$1.8m | −A$924,000 | −A$1.0m | −A$353,000 | −A$425,700 | −A$315,800 | −A$367,000 |
| Diluted earnings per share | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$257.5m | A$263.6m | A$15.3m | A$10.6m | A$7.0m | A$7.9m | A$2.3m | A$2.6m | A$2.9m | A$3.3m |
| Cash and short-term investments | A$55.1m | A$77.2m | A$8.8m | A$6.1m | A$3.0m | A$5.4m | A$2.0m | A$2.3m | A$2.9m | A$3.2m |
| Total liabilities | A$4.5m | A$11.0m | A$5.5m | A$197,400 | A$286,000 | A$236,600 | A$61,500 | A$44,100 | A$11,100 | A$12,200 |
| Debt | A$459,000 | A$4.5m | A$18,200 | A$35,800 | A$52,700 | — | — | — | — | — |
| Shareholders' equity | A$253.1m | A$252.6m | A$9.7m | A$10.4m | A$6.8m | A$7.7m | A$2.2m | A$2.5m | A$2.9m | A$3.3m |
| Shares outstanding | 1,282m | 1,031m | 654m | 594m | 502m | 301m | 250m | 250m | 250m | 102m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$2.8m | −A$2.7m | −A$1.0m | −A$915,100 | −A$687,600 | −A$571,700 | −A$266,300 | −A$425,200 | −A$293,800 | −A$403,500 |
| Capital spending | −A$19.4m | −A$25.9m | −A$1.8m | −A$1.2m | −A$1.6m | −A$410,200 | −A$94,700 | −A$142,100 | −A$8,400 | −A$23,200 |
| Free cash flow | −A$22.1m | −A$28.5m | −A$2.9m | −A$2.2m | −A$2.3m | −A$981,900 | −A$361,000 | −A$567,300 | −A$302,200 | −A$426,700 |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Sept 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$2.9m | A$1.7m | A$2.1m | — | A$49,400 | A$29,000 | — | A$3,100 |
| Gross profit | A$1.0m | A$498,200 | A$390,800 | −A$256,500 | −A$37,900 | −A$305,300 | −A$38,000 | — |
| Operating income | −A$1.5m | −A$6.1m | −A$2.6m | −A$6.7m | −A$500,400 | −A$1.0m | −A$505,000 | −A$1.2m |
| Net income | −A$1.8m | −A$6.4m | −A$2.7m | −A$6.2m | −A$600,300 | −A$1.0m | −A$510,000 | −A$1.2m |
| Diluted earnings per share | -0.00 | -0.01 | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 |
| Total assets | A$257.5m | A$256.8m | A$263.6m | A$256.2m | A$15.3m | A$10.1m | — | A$10.6m |
| Cash and short-term investments | A$55.1m | A$63.6m | A$77.2m | A$94.2m | A$8.8m | A$5.3m | A$5.3m | A$6.1m |
| Debt | A$344,200 | A$404,000 | A$2.2m | A$470,500 | — | A$7,700 | A$8,000 | A$16,000 |
| Shareholders' equity | A$253.1m | A$253.4m | A$252.6m | A$253.4m | A$9.7m | A$10.0m | — | A$10.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 866.3% | 269.3% | 119.2% |
| Operating income | 62.8% | 49.2% | 48.4% |
| Net income | 66.8% | 51.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.8% | 20.2% | — | — |
| Operating margin | -230.1% | -273.1% | -299.5% | -316.5% |
| Net margin | -240.7% | -284.9% | -311.3% | -326.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -57.0 | -31.7 | -280.9 | -8.1 | -26.1 | -8.2 | -16.3 | -9.4 | -17.4 | -5.3 |
| Price to sales | 101.7 | 112.5 | — | — | — | — | 142.0 | 93.7 | 272.3 | 141.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1-to-1 reverse split · 13 Feb 2013
- 5-to-1 reverse split · 22 Dec 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.