W 
1.80
-2.70%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 4.02bn
FY2016FY2025
Net income
−SEK 559.0m
FY2016FY2025
Free cash flow
SEK 59.0m
FY2016FY2025
Shareholders' equity
SEK 541.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 4.02bn | SEK 4.99bn | SEK 4.99bn | SEK 5.18bn | SEK 3.95bn | SEK 3.62bn | SEK 3.89bn | SEK 3.54bn | SEK 2.82bn | SEK 2.33bn |
| Gross profit | −SEK 65.0m | SEK 88.0m | SEK 88.0m | SEK 303.0m | SEK 519.0m | SEK 488.0m | SEK 416.0m | SEK 321.0m | SEK 258.0m | SEK 160.0m |
| Operating income | −SEK 441.0m | −SEK 222.0m | −SEK 240.0m | −SEK 57.0m | SEK 235.0m | SEK 236.0m | SEK 220.0m | SEK 147.0m | SEK 91.0m | SEK 19.0m |
| Net income | −SEK 559.0m | −SEK 213.0m | −SEK 213.0m | −SEK 17.0m | SEK 241.0m | SEK 234.0m | SEK 215.0m | SEK 142.0m | SEK 86.0m | SEK 29.0m |
| Diluted earnings per share | -10.80 | -6.59 | -6.59 | -0.53 | 7.42 | 7.48 | 9.37 | 4.39 | 2.66 | 0.90 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 1.98bn | SEK 3.19bn | SEK 4.04bn | SEK 4.47bn | SEK 4.10bn | SEK 3.17bn | SEK 2.14bn | SEK 1.70bn | SEK 1.47bn | SEK 1.13bn |
| Cash and short-term investments | SEK 180.0m | SEK 178.0m | SEK 194.0m | SEK 534.0m | SEK 897.0m | SEK 860.0m | SEK 298.0m | SEK 395.0m | SEK 255.0m | SEK 41.0m |
| Total liabilities | SEK 1.43bn | SEK 2.23bn | SEK 2.86bn | SEK 2.87bn | SEK 2.35bn | SEK 1.58bn | SEK 1.57bn | SEK 1.28bn | SEK 1.11bn | SEK 923.0m |
| Debt | SEK 338.0m | SEK 581.0m | SEK 1.51bn | SEK 1.46bn | SEK 827.0m | SEK 394.0m | SEK 317.0m | SEK 234.0m | SEK 152.0m | SEK 269.0m |
| Shareholders' equity | SEK 541.0m | SEK 964.0m | SEK 1.18bn | SEK 1.59bn | SEK 1.75bn | SEK 1.59bn | SEK 569.0m | SEK 415.0m | SEK 353.0m | SEK 172.0m |
| Shares outstanding | 52m | 32m | 32m | 32m | 32m | 31m | 23m | 32m | 32m | 32m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 73.0m | SEK 88.0m | −SEK 717.0m | −SEK 891.0m | −SEK 319.0m | −SEK 237.0m | −SEK 63.0m | SEK 141.0m | SEK 134.0m | −SEK 4.0m |
| Capital spending | −SEK 14.0m | −SEK 65.0m | −SEK 24.0m | −SEK 8.0m | −SEK 27.0m | −SEK 7.0m | −SEK 3.0m | −SEK 5.0m | −SEK 2.0m | −SEK 6.0m |
| Free cash flow | SEK 59.0m | SEK 23.0m | −SEK 741.0m | −SEK 899.0m | −SEK 346.0m | −SEK 244.0m | −SEK 66.0m | SEK 136.0m | SEK 132.0m | −SEK 10.0m |
| Dividends paid | — | — | −SEK 53.0m | −SEK 112.0m | −SEK 107.0m | −SEK 75.0m | −SEK 60.0m | −SEK 60.0m | −SEK 60.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 637.0m | SEK 650.0m | SEK 950.0m | SEK 911.0m | SEK 959.0m | SEK 1.20bn | SEK 1.59bn | SEK 1.29bn |
| Gross profit | SEK 56.0m | SEK 96.0m | −SEK 73.0m | SEK 27.0m | −SEK 58.0m | SEK 38.0m | −SEK 83.0m | SEK 69.0m |
| Operating income | −SEK 10.0m | SEK 37.0m | −SEK 116.0m | −SEK 82.0m | −SEK 165.3m | −SEK 81.0m | −SEK 122.0m | −SEK 29.0m |
| Net income | −SEK 6.0m | SEK 4.0m | −SEK 142.0m | −SEK 137.0m | −SEK 176.0m | −SEK 105.0m | −SEK 113.0m | −SEK 30.0m |
| Diluted earnings per share | -0.03 | 0.02 | -2.74 | -2.65 | -3.40 | -2.03 | -3.49 | -0.93 |
| Cash from operations | SEK 123.0m | −SEK 160.0m | SEK 25.0m | SEK 138.0m | −SEK 62.0m | −SEK 29.0m | −SEK 354.0m | SEK 501.0m |
| Capital spending | −SEK 2.0m | −SEK 4.0m | −SEK 1.0m | — | −SEK 2.0m | −SEK 1.0m | −SEK 12.0m | −SEK 2.0m |
| Free cash flow | SEK 121.0m | −SEK 164.0m | SEK 24.0m | — | −SEK 64.0m | −SEK 30.0m | −SEK 366.0m | SEK 499.0m |
| Total assets | SEK 1.77bn | SEK 1.77bn | SEK 1.98bn | SEK 2.17bn | SEK 2.73bn | SEK 3.17bn | SEK 3.19bn | SEK 4.45bn |
| Cash and short-term investments | SEK 191.0m | SEK 56.0m | SEK 180.0m | SEK 209.0m | SEK 151.0m | SEK 249.0m | SEK 178.0m | SEK 717.0m |
| Debt | SEK 168.0m | SEK 151.0m | SEK 285.0m | SEK 110.0m | SEK 416.0m | SEK 488.0m | SEK 682.0m | SEK 1.13bn |
| Shareholders' equity | SEK 706.0m | SEK 712.0m | SEK 541.0m | SEK 684.0m | SEK 821.0m | SEK 997.0m | SEK 964.0m | SEK 1.08bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.1% | 2.1% | 7.9% |
| Operating income | 97.8% | — | — |
| Net income | 220.4% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 0.3% | 2.2% | 5.3% | 6.8% |
| Operating margin | -7.4% | -5.0% | -1.8% | 0.3% |
| Net margin | -8.6% | -5.2% | -2.0% | 0.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -0.3 | -0.9 | -1.6 | -22.1 | 3.7 | 3.4 |
| Price to sales | 0.1 | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 5 May 2023.
| FY2023 | FY2022 | FY2021 | |
|---|---|---|---|
| Paid in the year | 0.017 | 0.035 | 0.033 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.