W 
2.18
+2.35%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€12.64bn
FY2016FY2025
Net income
€239.8m
FY2016FY2025
Free cash flow
−€556.9m
FY2016FY2025
Shareholders' equity
€1.67bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €12.64bn | €11.03bn | €9.29bn | €7.66bn | €6.13bn | €4.25bn | €4.77bn | €4.86bn | €5.29bn | €5.76bn |
| Gross profit | €2.88bn | €3.21bn | €2.68bn | €2.23bn | €1.69bn | €1.14bn | €1.31bn | €1.20bn | €1.53bn | €1.77bn |
| Research and development | — | — | — | — | — | — | — | — | €1.4m | €1.4m |
| Operating income | €551.5m | €522.6m | €450.6m | €191.1m | −€33.7m | €392.9m | €215.3m | €68.1m | −€21.6m | €275.5m |
| Net income | €239.8m | €194.5m | €124.0m | €9.9m | −€304.9m | €138.4m | −€22.1m | €54.2m | −€117.2m | €59.9m |
| Diluted earnings per share | 0.24 | 0.20 | 0.12 | 0.01 | -0.32 | 0.16 | -0.04 | 0.11 | -0.24 | 0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €17.83bn | €18.25bn | €16.16bn | €12.88bn | €12.33bn | €11.68bn | €8.22bn | €7.45bn | €7.67bn | €9.34bn |
| Cash and short-term investments | €2.45bn | €3.22bn | €3.06bn | €1.94bn | €2.38bn | €2.46bn | €1.03bn | €1.12bn | €1.32bn | €1.60bn |
| Total liabilities | €16.04bn | €16.30bn | €14.47bn | €10.94bn | €10.47bn | €9.61bn | €6.71bn | €6.52bn | €6.72bn | €7.97bn |
| Debt | €3.07bn | €2.94bn | €2.61bn | €2.62bn | €2.65bn | €3.56bn | €2.25bn | €2.32bn | €2.29bn | €2.33bn |
| Shareholders' equity | €1.67bn | €1.71bn | €1.51bn | €1.58bn | €1.59bn | €1.42bn | €1.40bn | €835.7m | €814.5m | €1.21bn |
| Shares outstanding | 991m | 986m | 995m | 993m | 943m | 892m | 506m | 492m | 491m | 496m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €312.5m | €1.12bn | €1.89bn | €26.5m | €1.21bn | €196.0m | €86.8m | −€312.2m | −€1.7m | €254.9m |
| Capital spending | −€869.4m | −€825.3m | −€441.3m | −€272.6m | −€205.1m | −€165.5m | −€85.3m | −€119.0m | −€170.4m | −€257.6m |
| Free cash flow | −€556.9m | €290.7m | €1.45bn | −€246.1m | €1.01bn | €30.5m | €1.5m | −€431.2m | −€172.0m | −€2.7m |
| Dividends paid | −€80.3m | −€71.5m | −€56.0m | −€54.2m | −€49.1m | −€27.1m | −€841,000 | −€26.1m | −€26.3m | −€20.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €5.96bn | €6.47bn | €6.17bn | €5.95bn | €5.05bn | €4.92bn | €2.46bn | €4.37bn |
| Gross profit | €1.26bn | €1.47bn | €1.81bn | €1.71bn | €1.47bn | €1.37bn | −€556.0m | €1.31bn |
| Operating income | −€103.2m | −€45.5m | €369.8m | €340.1m | €182.5m | €301.3m | €192.2m | €149.4m |
| Net income | €109.5m | €132.6m | €107.3m | €140.1m | €54.4m | €111.1m | €83.3m | €12.9m |
| Diluted earnings per share | 0.11 | 0.13 | 0.11 | 0.14 | 0.06 | 0.11 | 0.08 | 0.01 |
| Cash from operations | €150.0m | €779.0m | −€470.0m | €541.0m | €574.0m | €1.35bn | — | €537.0m |
| Capital spending | −€209.0m | −€456.0m | −€412.0m | −€479.0m | −€345.0m | −€302.0m | — | −€139.0m |
| Free cash flow | −€59.0m | €323.0m | −€882.0m | €62.0m | €229.0m | €1.05bn | — | €398.0m |
| Total assets | €18.45bn | €17.83bn | €17.60bn | €18.25bn | €17.69bn | €16.16bn | €15.82bn | €14.50bn |
| Cash and short-term investments | €2.37bn | €2.45bn | €2.13bn | €3.22bn | €3.22bn | €3.06bn | €3.06bn | €2.13bn |
| Debt | €3.25bn | €3.07bn | €2.92bn | €2.94bn | €2.81bn | €2.61bn | €720.4m | €2.67bn |
| Shareholders' equity | €1.76bn | €1.67bn | €1.58bn | €1.71bn | €1.54bn | €1.51bn | €1.69bn | €1.40bn |
Financial ratios
Data as of 28 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2017 | FY2016 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 22.8% | 29.1% | 28.9% | 29.1% | 27.5% | 26.7% | — | — | — |
| Operating margin | -0.3% | 0.5% | 0.5% | 0.8% | -2.0% | -0.2% | — | — | — |
| Net margin | 1.9% | 1.8% | 1.3% | 0.1% | -5.0% | 3.3% | — | — | — |
| Return on equity | 14.3% | 11.4% | 8.2% | 0.6% | -19.2% | 9.7% | — | — | — |
| Return on assets | 1.3% | 1.1% | 0.8% | 0.1% | -2.5% | 1.2% | — | — | — |
| Free cash flow yield | 59.8% | 98.6% | 117.6% | 15.1% | 75.3% | 20.3% | — | — | — |
| Revenue growth | 14.6% | 18.7% | 21.3% | 24.9% | 44.3% | -11.0% | — | — | — |
| Earnings growth | 23.3% | 56.8% | 1153.4% | -103.2% | -320.3% | -725.4% | — | — | — |
| Current ratio | 1.04x | 1.06x | 1.08x | 1.18x | 1.15x | 1.28x | — | — | — |
| Debt to equity | 1.78x | 1.65x | 1.67x | 1.62x | 1.61x | 2.44x | — | — | — |
| Equity ratio | 9.4% | 9.4% | 9.4% | 12.3% | 12.9% | 12.2% | — | — | — |
| Interest coverage | -0.08x | 0.11x | 0.11x | 0.19x | -0.41x | -0.04x | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% | 0.0% | 0.1% |
| Buybacks as a share of market value | -0.5% | 0.8% | -0.2% | -5.2% | -5.7% | -76.5% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.2% | 24.4% | 10.6% |
| Operating income | 42.4% | 7.0% | 7.5% |
| Net income | 189.4% | 11.6% | 14.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.7% | 27.1% | 27.1% | 27.3% |
| Operating margin | 4.5% | 4.2% | 4.1% | 3.8% |
| Net margin | 1.8% | 1.4% | 0.8% | 0.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.1 | 14.4 | 14.7 | 138.0 | -6.4 | 7.6 | -36.7 | 12.9 | -13.5 | 24.8 |
| Price to sales | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.1 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 18 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.081 | 0.081 | 0.071 | 0.057 | 0.055 | 0.055 | 0.03 | 0.053 |
- 10-to-1 reverse split · 30 May 2005
- 1-to-1 reverse split · 26 Jul 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.