W 
0.03
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 404.0m
FY2016FY2025
Net income
THB 524.2m
FY2016FY2025
Free cash flow
THB 3.3m
FY2016FY2025
Shareholders' equity
THB 477.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 404.0m | THB 468.1m | THB 448.3m | THB 286.1m | THB 286.0m | THB 701.2m | THB 1.09bn | THB 2.45bn | THB 2.41bn | THB 2.56bn |
| Operating income | −THB 49.4m | −THB 1.06bn | −THB 32.3m | −THB 177.9m | THB 9.2m | −THB 215.6m | −THB 95.7m | −THB 203.0m | −THB 239.4m | THB 121.7m |
| Net income | THB 524.2m | −THB 774.2m | −THB 15.9m | −THB 191.1m | −THB 688.4m | −THB 226.1m | −THB 83.8m | −THB 188.5m | −THB 268.3m | THB 57.0m |
| Diluted earnings per share | 0.05 | -0.07 | -0.00 | -0.02 | -0.23 | -0.08 | -0.04 | -0.08 | -0.13 | 0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 573.2m | THB 1.18bn | THB 1.63bn | THB 1.21bn | THB 877.2m | THB 1.93bn | THB 3.38bn | THB 3.27bn | THB 3.21bn | THB 3.47bn |
| Cash and short-term investments | THB 5.1m | THB 15.9m | THB 26.3m | THB 592.7m | THB 11.4m | THB 81.1m | THB 72.2m | THB 184.9m | THB 225.2m | THB 547.9m |
| Total liabilities | THB 340.3m | THB 900.7m | THB 596.0m | THB 342.3m | THB 747.0m | THB 1.11bn | THB 1.85bn | THB 1.86bn | THB 1.89bn | THB 1.89bn |
| Debt | THB 144.0m | THB 101.9m | THB 46.9m | THB 77.7m | THB 339.7m | THB 743.2m | THB 728.5m | THB 982.8m | THB 1.11bn | THB 1.17bn |
| Shareholders' equity | THB 477.4m | THB 495.5m | THB 957.6m | THB 867.7m | THB 130.3m | THB 819.1m | THB 835.6m | THB 839.5m | THB 838.6m | THB 1.12bn |
| Shares outstanding | 11,459m | 11,456m | 9,213m | 8,638m | 2,955m | 2,846m | 2,067m | 2,253m | 2,054m | 1,861m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 12.2m | −THB 283.0m | −THB 688.4m | −THB 200.4m | THB 78.6m | THB 229.3m | THB 199.2m | THB 145.1m | −THB 70.7m | THB 34.4m |
| Capital spending | −THB 8.9m | −THB 3.8m | −THB 10.7m | −THB 55.6m | −THB 6.1m | −THB 48.3m | −THB 161.9m | −THB 270.2m | −THB 119.9m | −THB 176.9m |
| Free cash flow | THB 3.3m | −THB 286.7m | −THB 699.0m | −THB 256.0m | THB 72.5m | THB 181.0m | THB 37.3m | −THB 125.1m | −THB 190.6m | −THB 142.5m |
| Dividends paid | — | — | — | — | — | — | — | — | −THB 1.5m | −THB 4.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 92.5m | THB 96.2m | THB 101.2m | THB 104.5m | THB 95.4m | THB 103.0m | THB 107.4m | THB 126.0m |
| Operating income | −THB 9.7m | −THB 5.7m | −THB 20.8m | THB 109.2m | THB 256.3m | −THB 5.4m | −THB 1.08bn | THB 5.0m |
| Net income | −THB 11.1m | −THB 7.7m | THB 254.6m | THB 80.7m | THB 190.5m | −THB 1.6m | −THB 798.1m | THB 27.5m |
| Diluted earnings per share | -0.00 | -0.00 | 0.02 | 0.01 | 0.02 | -0.00 | -0.07 | 0.00 |
| Cash from operations | THB 11.0m | THB 2.0m | −THB 2.0m | −THB 3.0m | THB 5.0m | THB 13.0m | −THB 27.0m | −THB 169.0m |
| Capital spending | −THB 1.0m | — | — | −THB 1.0m | −THB 1.0m | −THB 6.0m | −THB 2.0m | — |
| Free cash flow | THB 10.0m | — | — | −THB 4.0m | THB 4.0m | THB 7.0m | −THB 29.0m | — |
| Total assets | THB 545.5m | THB 552.7m | THB 573.2m | THB 988.1m | THB 1.18bn | THB 1.22bn | THB 1.18bn | THB 1.98bn |
| Cash and short-term investments | — | THB 905,999 | THB 5.1m | THB 14.7m | THB 23.3m | THB 12.2m | THB 15.9m | THB 56.5m |
| Debt | — | THB 61.8m | THB 97.4m | THB 57.6m | THB 51.9m | THB 75.0m | THB 41.7m | THB 38.2m |
| Shareholders' equity | THB 454.9m | THB 466.0m | THB 477.4m | THB 766.1m | THB 685.5m | THB 494.4m | THB 495.5m | THB 1.30bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.2% | -10.4% | -15.5% |
| Operating income | -34.7% | -25.5% | — |
| Net income | — | — | 30.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -127.6% | -82.4% | -59.0% | -14.2% |
| Net margin | -28.7% | -28.4% | -52.9% | -13.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 0.7 | -0.7 | -56.3 | -3.4 | -0.7 | -1.2 | -4.4 | -3.0 | -3.0 | 17.5 |
| Price to sales | 0.8 | 1.1 | 2.0 | 2.2 | 1.7 | 0.4 | 0.3 | 0.2 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 4 Apr 2007.
| FY2007 | FY2006 | FY2005 | FY2004 | FY2003 | FY1998 | FY1997 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.001 | 0.002 | 0.001 | 0.001 | 0.002 | 0.00 | 0.001 |
- 10-for-1 split · 26 May 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.