W 
7.72
+7.22%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 595.9m
FY2016FY2025
Net income
PLN 54.0m
FY2016FY2025
Free cash flow
PLN 52.3m
FY2016FY2025
Shareholders' equity
PLN 295.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 595.9m | PLN 522.7m | PLN 534.1m | PLN 565.7m | PLN 502.2m | PLN 458.5m | PLN 415.0m | PLN 319.8m | PLN 247.4m | PLN 209.3m |
| Gross profit | PLN 138.6m | PLN 74.7m | PLN 74.4m | PLN 77.0m | PLN 73.4m | PLN 64.9m | PLN 57.1m | PLN 52.7m | PLN 50.3m | PLN 45.9m |
| Research and development | — | — | PLN 3.9m | PLN 5.2m | PLN 3.3m | PLN 1.4m | PLN 2.3m | PLN 4.4m | PLN 7.9m | PLN 10.3m |
| Operating income | PLN 68.2m | PLN 8.4m | PLN 4.9m | PLN 11.8m | PLN 22.4m | PLN 17.1m | PLN 15.0m | PLN 7.6m | PLN 12.3m | PLN 2,000 |
| Net income | PLN 54.0m | PLN 6.9m | −PLN 897,000 | PLN 6.4m | PLN 15.9m | PLN 12.3m | PLN 5.9m | PLN 6.8m | PLN 9.5m | −PLN 151,000 |
| Diluted earnings per share | 0.59 | 0.07 | -0.01 | 0.07 | 0.17 | 0.15 | 0.06 | 0.07 | 0.11 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 554.2m | PLN 478.9m | PLN 480.0m | PLN 480.2m | PLN 438.0m | PLN 445.5m | PLN 395.9m | PLN 361.3m | PLN 296.1m | PLN 271.2m |
| Cash and short-term investments | PLN 181.1m | PLN 137.4m | PLN 138.1m | PLN 78.2m | PLN 64.7m | PLN 85.0m | PLN 45.4m | PLN 49.1m | PLN 29.8m | PLN 50.2m |
| Total liabilities | PLN 254.5m | PLN 227.7m | PLN 232.7m | PLN 225.9m | PLN 180.5m | PLN 198.2m | PLN 159.0m | PLN 129.6m | PLN 71.0m | PLN 56.4m |
| Debt | PLN 63.5m | PLN 5.2m | PLN 35.8m | PLN 40.5m | PLN 25.6m | PLN 11.6m | PLN 23.0m | PLN 14.4m | PLN 2.0m | PLN 872,000 |
| Shareholders' equity | PLN 295.4m | PLN 247.3m | PLN 243.1m | PLN 250.4m | PLN 253.1m | PLN 242.6m | PLN 232.1m | PLN 226.3m | PLN 219.9m | PLN 210.4m |
| Shares outstanding | 92m | 99m | 91m | 91m | 91m | 82m | 91m | 91m | 86m | 91m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | PLN 78.6m | PLN 14.6m | PLN 76.7m | PLN 41.2m | −PLN 2.0m | PLN 69.2m | PLN 3.9m | PLN 24.0m | −PLN 3.3m | −PLN 4.2m |
| Capital spending | −PLN 26.4m | −PLN 10.8m | −PLN 9.1m | −PLN 8.6m | −PLN 13.9m | −PLN 16.9m | −PLN 13.7m | −PLN 24.1m | −PLN 17.0m | −PLN 9.5m |
| Free cash flow | PLN 52.3m | PLN 3.9m | PLN 67.6m | PLN 32.6m | −PLN 15.9m | PLN 52.3m | −PLN 9.8m | −PLN 130,000 | −PLN 20.2m | −PLN 13.7m |
| Dividends paid | −PLN 2.7m | −PLN 3.1m | −PLN 6.6m | −PLN 9.1m | −PLN 6.0m | −PLN 1.8m | −PLN 2.1m | −PLN 2.1m | −PLN 1.8m | −PLN 6.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 197.4m | PLN 111.9m | PLN 247.5m | PLN 116.7m | PLN 125.3m | PLN 106.4m | PLN 171.1m | PLN 144.4m |
| Gross profit | PLN 44.9m | PLN 29.7m | PLN 72.2m | PLN 25.5m | PLN 23.9m | PLN 17.0m | PLN 21.4m | PLN 21.1m |
| Operating income | PLN 23.0m | PLN 12.5m | PLN 49.4m | PLN 9.5m | PLN 4.5m | PLN 110,000 | PLN 4.5m | PLN 5.0m |
| Net income | PLN 16.7m | PLN 6.2m | PLN 38.5m | PLN 8.6m | PLN 3.9m | PLN 483,000 | PLN 4.0m | PLN 3.8m |
| Diluted earnings per share | 0.18 | 0.07 | 0.42 | 0.09 | 0.04 | 0.01 | 0.04 | 0.04 |
| Cash from operations | −PLN 53.0m | PLN 68.0m | PLN 80.0m | PLN 11.0m | −PLN 2.0m | −PLN 10.0m | PLN 72.0m | PLN 14.0m |
| Capital spending | −PLN 9.0m | −PLN 3.0m | −PLN 16.0m | −PLN 3.0m | −PLN 4.0m | −PLN 2.0m | −PLN 2.0m | −PLN 2.0m |
| Free cash flow | −PLN 62.0m | PLN 65.0m | PLN 64.0m | PLN 8.0m | −PLN 6.0m | −PLN 12.0m | PLN 70.0m | PLN 12.0m |
| Total assets | PLN 632.1m | PLN 575.0m | PLN 554.2m | PLN 422.0m | PLN 467.6m | PLN 441.7m | PLN 478.9m | PLN 431.1m |
| Cash and short-term investments | PLN 179.4m | PLN 243.0m | PLN 181.1m | PLN 117.5m | PLN 115.2m | PLN 123.4m | PLN 137.4m | PLN 67.8m |
| Debt | PLN 6.3m | PLN 6.0m | PLN 10.3m | PLN 5.4m | PLN 5.7m | PLN 5.4m | PLN 5.2m | PLN 5.7m |
| Shareholders' equity | PLN 312.2m | PLN 304.7m | PLN 295.4m | PLN 256.9m | PLN 248.5m | PLN 247.6m | PLN 247.3m | PLN 243.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.8% | 5.4% | 2.8% |
| Operating income | 79.3% | 31.8% | 7.7% |
| Net income | 103.4% | 34.4% | 7.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.1% | 16.4% | 15.8% | 16.3% |
| Operating margin | 6.9% | 4.2% | 4.2% | 4.2% |
| Net margin | 5.4% | 3.0% | 3.0% | 2.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 3.5 | 21.1 | -168.8 | 22.9 | 9.2 | 7.9 | 19.0 | 18.4 | 21.4 | -658.2 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.4 | 0.8 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 20 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.03 | 0.03 | 0.07 | 0.10 | 0.06 | 0.02 | 0.07 | 0.04 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.