W 
0.99
-1.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.70bn
FY2018FY2025
Net income
THB 27.4m
FY2018FY2025
Free cash flow
THB 65.2m
FY2018FY2025
Shareholders' equity
THB 1.37bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.70bn | THB 1.55bn | THB 1.25bn | THB 1.06bn | THB 647.7m | THB 648.7m | THB 695.8m | THB 708.7m |
| Gross profit | THB 809.3m | THB 760.8m | THB 611.8m | THB 491.8m | THB 292.2m | THB 267.7m | THB 285.0m | THB 261.2m |
| Operating income | THB 47.0m | THB 197.3m | THB 170.4m | THB 168.2m | THB 35.8m | THB 34.8m | THB 30.1m | THB 30.2m |
| Net income | THB 27.4m | THB 148.9m | THB 127.4m | THB 128.5m | THB 14.2m | THB 13.3m | THB 13.0m | THB 13.7m |
| Diluted earnings per share | 0.05 | 0.25 | 0.21 | 0.21 | 0.07 | 0.02 | 0.02 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.92bn | THB 1.88bn | THB 1.80bn | THB 1.88bn | THB 746.6m | THB 779.0m | THB 722.0m | THB 620.2m |
| Cash and short-term investments | THB 272.5m | THB 416.0m | THB 525.0m | THB 561.6m | THB 42.5m | THB 20.9m | THB 34.5m | THB 20.5m |
| Total liabilities | THB 506.8m | THB 411.9m | THB 392.3m | THB 438.4m | THB 571.3m | THB 612.4m | THB 559.7m | THB 470.8m |
| Debt | THB 286.2m | THB 156.8m | THB 141.5m | THB 76.0m | THB 425.8m | THB 471.2m | THB 388.0m | THB 304.7m |
| Shareholders' equity | THB 1.37bn | THB 1.47bn | THB 1.41bn | THB 1.44bn | THB 175.3m | THB 166.6m | THB 162.4m | THB 149.4m |
| Shares outstanding | 589m | 597m | 599m | 600m | 200m | 589m | 589m | 589m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 110.1m | THB 7.5m | −THB 8.5m | THB 49.4m | THB 14.0m | THB 62.7m | −THB 42.9m | — |
| Capital spending | −THB 44.9m | −THB 39.2m | −THB 74.5m | −THB 67.8m | −THB 7.9m | −THB 22.4m | −THB 23.7m | — |
| Free cash flow | THB 65.2m | −THB 31.7m | −THB 82.9m | −THB 18.5m | THB 6.1m | THB 40.3m | −THB 66.6m | — |
| Dividends paid | −THB 130.0m | −THB 60.4m | −THB 114.0m | −THB 70.0m | −THB 3.1m | −THB 3.1m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 436.0m | THB 364.0m | THB 594.1m | THB 460.0m | THB 316.9m | THB 330.4m | THB 447.0m | THB 428.6m |
| Gross profit | THB 214.2m | THB 177.5m | THB 289.1m | THB 219.4m | THB 142.7m | THB 158.1m | THB 222.3m | THB 214.5m |
| Operating income | −THB 39.2m | −THB 47.3m | THB 42.8m | THB 23.3m | −THB 23.1m | THB 5.2m | THB 73.3m | THB 70.8m |
| Net income | −THB 35.7m | −THB 38.0m | THB 33.1m | THB 15.4m | −THB 22.7m | THB 1.5m | THB 57.3m | THB 54.6m |
| Diluted earnings per share | -0.06 | -0.06 | 0.06 | 0.03 | -0.04 | 0.00 | 0.10 | 0.09 |
| Cash from operations | −THB 56.0m | −THB 42.0m | THB 103.0m | THB 13.0m | THB 2.0m | −THB 5.0m | −THB 47.0m | −THB 3.0m |
| Capital spending | −THB 11.0m | −THB 7.0m | −THB 13.0m | −THB 36.0m | −THB 21.0m | −THB 14.0m | −THB 11.0m | −THB 14.0m |
| Free cash flow | −THB 67.0m | −THB 49.0m | THB 90.0m | −THB 23.0m | −THB 19.0m | −THB 19.0m | −THB 58.0m | −THB 17.0m |
| Total assets | THB 1.81bn | THB 1.89bn | THB 1.92bn | THB 1.84bn | THB 1.85bn | THB 1.92bn | THB 1.88bn | THB 1.83bn |
| Cash and short-term investments | — | THB 204.1m | THB 272.5m | THB 198.2m | THB 225.0m | THB 385.1m | THB 416.0m | THB 396.3m |
| Debt | — | THB 51.9m | THB 51.1m | THB 44.1m | THB 44.4m | THB 38.2m | THB 35.4m | THB 36.4m |
| Shareholders' equity | THB 1.26bn | THB 1.33bn | THB 1.37bn | THB 1.34bn | THB 1.32bn | THB 1.47bn | THB 1.47bn | THB 1.41bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.0% | 21.3% | — |
| Operating income | -34.6% | 6.2% | — |
| Net income | -40.3% | 15.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 48.2% | 48.0% | 47.1% | — |
| Operating margin | 7.5% | 10.5% | 9.5% | — |
| Net margin | 5.4% | 7.8% | 6.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 40.9 | 15.1 | 31.0 | 33.6 |
| Price to sales | 0.7 | 1.4 | 3.2 | 4.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 19 Mar 2025.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 0.221 | 0.103 | 0.19 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.