159
+1.92%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 1.44trn
FY2016FY2025
Net income
−IDR 11.62bn
FY2016FY2025
Free cash flow
−IDR 6.89bn
FY2016FY2025
Shareholders' equity
IDR 60.30bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.44trn | IDR 2.12trn | IDR 420.95bn | IDR 330.02bn | IDR 317.19bn | IDR 227.39bn | IDR 229.02bn | IDR 308.57bn | IDR 231.82bn | IDR 119.68bn |
| Gross profit | IDR 18.26bn | IDR 23.94bn | IDR 11.90bn | IDR 1.67bn | IDR 1.33bn | −IDR 1.13bn | IDR 2.23bn | IDR 9.56bn | IDR 4.64bn | IDR 3.22bn |
| Operating income | −IDR 15.09bn | IDR 519.1m | −IDR 358.8m | −IDR 4.85bn | −IDR 3.61bn | −IDR 2.95bn | −IDR 3.98bn | IDR 5.12bn | IDR 1.13bn | IDR 575.1m |
| Net income | −IDR 11.62bn | IDR 718.9m | IDR 218.6m | −IDR 4.07bn | −IDR 1.60bn | −IDR 1.47bn | −IDR 3.01bn | IDR 1.71bn | IDR 777.4m | −IDR 9.97bn |
| Diluted earnings per share | -9.36 | 0.58 | 0.18 | -3.28 | -1.29 | -1.18 | -2.42 | 2.30 | 1.49 | -19.17 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 89.91bn | IDR 86.59bn | IDR 131.94bn | IDR 97.50bn | IDR 100.51bn | IDR 92.63bn | IDR 107.76bn | IDR 90.73bn | IDR 123.82bn | IDR 105.89bn |
| Cash and short-term investments | IDR 5.66bn | IDR 10.77bn | IDR 9.68bn | IDR 2.99bn | IDR 4.72bn | IDR 5.80bn | IDR 5.12bn | IDR 2.98bn | IDR 221.8m | IDR 1.27bn |
| Total liabilities | IDR 29.61bn | IDR 14.55bn | IDR 60.68bn | IDR 26.49bn | IDR 25.44bn | IDR 16.00bn | IDR 29.51bn | IDR 12.97bn | IDR 117.61bn | IDR 100.34bn |
| Debt | IDR 32.3m | IDR 95.0m | IDR 21.0m | IDR 53.5m | IDR 245.9m | IDR 314,980 | IDR 245,944 | IDR 1.63bn | IDR 69.51bn | IDR 69.51bn |
| Shareholders' equity | IDR 60.30bn | IDR 72.04bn | IDR 71.25bn | IDR 71.02bn | IDR 75.06bn | IDR 76.63bn | IDR 78.25bn | IDR 77.76bn | IDR 6.21bn | IDR 5.55bn |
| Shares outstanding | 1,241m | 1,241m | 1,241m | 1,241m | 1,241m | 1,241m | 1,241m | 744m | 520m | 520m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 6.86bn | IDR 3.43bn | IDR 9.63bn | −IDR 1.73bn | −IDR 1.11bn | IDR 672.5m | IDR 1.19bn | IDR 1.13bn | −IDR 1.05bn | IDR 170.7m |
| Capital spending | −IDR 25.8m | −IDR 2.33bn | −IDR 2.94bn | — | — | — | — | — | — | — |
| Free cash flow | −IDR 6.89bn | IDR 1.10bn | IDR 6.69bn | −IDR 1.73bn | −IDR 1.11bn | IDR 672.5m | IDR 1.19bn | IDR 1.13bn | −IDR 1.05bn | IDR 170.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 464.43bn | IDR 206.55bn | IDR 266.35bn | IDR 732.12bn | IDR 366.33bn | IDR 71.26bn | IDR 303.86bn | IDR 1.13trn |
| Gross profit | IDR 7.50bn | IDR 4.07bn | IDR 4.13bn | IDR 3.18bn | IDR 6.17bn | IDR 5.67bn | IDR 5.70bn | IDR 7.51bn |
| Operating income | −IDR 1.16bn | −IDR 783.0m | −IDR 5.86bn | −IDR 6.70bn | −IDR 789.1m | −IDR 1.74bn | −IDR 4.16bn | IDR 1.16bn |
| Net income | IDR 252.7m | IDR 616.1m | −IDR 5.32bn | −IDR 4.58bn | −IDR 637.9m | −IDR 1.08bn | −IDR 3.73bn | IDR 1.29bn |
| Diluted earnings per share | 0.20 | 0.50 | -4.29 | -3.69 | -0.51 | -0.87 | -3.00 | 1.04 |
| Cash from operations | −IDR 198.0m | IDR 4.43bn | −IDR 1.04bn | −IDR 5.09bn | IDR 158.0m | −IDR 881.0m | −IDR 3.88bn | IDR 4.13bn |
| Capital spending | −IDR 240.0m | — | −IDR 25.0m | −IDR 1.0m | −IDR 27.0m | — | −IDR 4.22bn | −IDR 1.09bn |
| Free cash flow | −IDR 438.0m | — | −IDR 1.07bn | −IDR 5.09bn | IDR 131.0m | — | −IDR 8.10bn | IDR 3.05bn |
| Total assets | IDR 109.49bn | IDR 143.09bn | IDR 89.91bn | IDR 112.25bn | IDR 168.66bn | IDR 93.73bn | IDR 86.59bn | IDR 206.21bn |
| Cash and short-term investments | IDR 6.85bn | IDR 10.10bn | IDR 5.66bn | IDR 4.93bn | IDR 7.82bn | IDR 7.69bn | IDR 10.77bn | IDR 10.43bn |
| Debt | IDR 32.3m | IDR 32.3m | IDR 32.3m | IDR 95.0m | IDR 95.0m | IDR 62.7m | IDR 95.0m | IDR 17.9m |
| Shareholders' equity | IDR 61.17bn | IDR 60.91bn | IDR 60.30bn | IDR 65.74bn | IDR 70.32bn | IDR 70.96bn | IDR 72.04bn | IDR 75.70bn |
Financial ratios
Data as of 4 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 1.3% | 1.1% | 2.8% | 0.5% | 0.4% | -0.5% | — | — | — | — | — | — | — |
| Operating margin | -1.1% | 0.2% | -0.1% | -1.3% | -1.1% | -0.6% | — | — | — | — | — | — | — |
| Net margin | -0.8% | 0.0% | 0.1% | -1.2% | -0.5% | -0.6% | — | — | — | — | — | — | — |
| Return on equity | -19.3% | 1.0% | 0.3% | -5.7% | -2.1% | -1.9% | — | — | — | — | — | — | — |
| Return on assets | -12.9% | 0.8% | 0.2% | -4.2% | -1.6% | -1.6% | — | — | — | — | — | — | — |
| Free cash flow yield | -3.2% | 2.7% | 5.9% | — | — | — | — | — | — | — | 0.6% | 0.7% | 5.4% |
| Revenue growth | -32.3% | 404.2% | 27.6% | 4.0% | 39.5% | -0.7% | — | — | — | — | — | — | — |
| Earnings growth | -1715.8% | 228.9% | -105.4% | 154.6% | 9.0% | -51.3% | — | — | — | — | — | — | — |
| Current ratio | 1.57x | 2.89x | 1.43x | 2.08x | 2.23x | 2.91x | — | — | — | — | — | — | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — | — | — | — | — | — | — |
| Equity ratio | 67.1% | 83.2% | 54.0% | 72.8% | 74.7% | 82.7% | — | — | — | — | — | — | — |
| Interest coverage | — | — | — | — | — | — | -7.62x | 6.97x | 163.96x | 50.83x | 198.21x | — | — |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 63.3% | 44.6% | 32.5% |
| Operating income | 46.0% | 38.6% | — |
| Net income | 41.9% | 51.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 1.2% | 1.3% | 1.2% | 1.4% |
| Operating margin | -0.4% | -0.5% | -0.5% | -0.4% |
| Net margin | -0.3% | -0.3% | -0.4% | -0.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -19.2 | 234.8 | — | -76.3 | -143.7 | -56.7 | -29.7 | 37.0 | 52.8 | -2.8 |
| Price to sales | 0.2 | 0.1 | 0.3 | 0.9 | 0.7 | 0.4 | 0.4 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Nov 2004.
| FY2004 | FY2001 | |
|---|---|---|
| Paid in the year | 1.036 | 5.908 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.