W 
200.71
+0.83%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹6.50bn
FY2017FY2026
Net income
₹661.3m
FY2017FY2026
Free cash flow
−₹568.4m
FY2017FY2026
Shareholders' equity
₹1.44bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹6.50bn | ₹6.00bn | ₹5.74bn | ₹4.98bn | ₹5.11bn | ₹3.87bn | ₹3.63bn | ₹3.87bn | ₹3.68bn | ₹4.29bn |
| Research and development | — | — | — | — | — | ₹35.1m | ₹42.5m | ₹88.4m | ₹123.1m | — |
| Operating income | ₹924.4m | ₹630.0m | ₹572.1m | ₹118.6m | ₹1.02bn | ₹147.3m | ₹975.4m | ₹66.5m | −₹93.8m | ₹979.1m |
| Net income | ₹661.3m | ₹305.3m | ₹559.6m | −₹104.0m | ₹814.7m | −₹126.1m | ₹644.6m | −₹248.5m | −₹320.1m | ₹620.1m |
| Diluted earnings per share | 18.93 | 8.74 | 16.08 | -3.17 | 24.86 | -4.04 | 25.74 | -10.52 | -13.52 | 17.75 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹5.18bn | ₹4.14bn | ₹3.43bn | ₹3.04bn | ₹3.53bn | ₹2.89bn | ₹2.79bn | ₹2.86bn | ₹2.73bn | ₹4.12bn |
| Cash and short-term investments | ₹76.3m | ₹150.6m | ₹34.0m | ₹14.9m | ₹226.6m | ₹101.3m | ₹147.0m | ₹27.4m | ₹28.7m | ₹50.3m |
| Total liabilities | ₹3.73bn | ₹3.55bn | ₹3.16bn | ₹3.36bn | ₹3.76bn | ₹4.45bn | ₹4.22bn | ₹4.95bn | ₹4.57bn | ₹5.65bn |
| Debt | ₹2.24bn | ₹1.77bn | ₹1.16bn | ₹1.09bn | ₹1.08bn | ₹2.04bn | ₹2.08bn | ₹2.88bn | ₹2.79bn | ₹3.29bn |
| Shareholders' equity | ₹1.44bn | ₹592.7m | ₹279.4m | −₹61.5m | −₹234.2m | −₹1.56bn | −₹1.43bn | −₹2.09bn | −₹1.85bn | −₹1.53bn |
| Shares outstanding | 35m | 35m | 35m | 33m | 33m | 31m | 25m | 24m | 24m | 35m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹27.8m | ₹261.0m | ₹39.8m | ₹198.0m | ₹405.2m | ₹166.8m | ₹441.3m | ₹297.3m | ₹323.6m | ₹433.9m |
| Capital spending | −₹596.1m | −₹490.3m | −₹174.2m | −₹126.3m | −₹96.6m | −₹44.3m | −₹78.3m | −₹47.2m | −₹28.4m | −₹147.0m |
| Free cash flow | −₹568.4m | −₹229.3m | −₹134.5m | ₹71.7m | ₹308.7m | ₹122.5m | ₹363.0m | ₹250.2m | ₹295.2m | ₹286.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.66bn | ₹1.65bn | ₹1.62bn | ₹1.60bn | ₹1.63bn | ₹1.72bn | ₹1.33bn | ₹1.61bn |
| Operating income | ₹122.0m | ₹266.2m | ₹229.5m | ₹220.8m | ₹208.0m | ₹262.5m | ₹114.6m | ₹183.2m |
| Net income | ₹32.4m | ₹217.0m | ₹157.6m | ₹151.8m | ₹134.9m | ₹202.6m | ₹12.2m | ₹80.2m |
| Diluted earnings per share | 0.93 | 6.21 | 4.51 | 4.34 | 3.86 | 5.80 | 0.35 | 2.30 |
| Cash from operations | — | — | — | −₹56.0m | — | ₹261.0m | — | −₹185.0m |
| Capital spending | — | — | — | −₹191.0m | — | −₹490.0m | — | −₹234.0m |
| Free cash flow | — | — | — | −₹247.0m | — | −₹229.0m | — | −₹419.0m |
| Total assets | — | ₹5.18bn | — | ₹4.57bn | — | ₹4.14bn | — | ₹3.97bn |
| Cash and short-term investments | ₹76.3m | ₹76.3m | ₹105.0m | ₹131.6m | ₹129.6m | ₹150.6m | ₹117.5m | ₹137.6m |
| Debt | — | ₹2.22bn | — | ₹1.96bn | — | ₹1.77bn | — | ₹1.81bn |
| Shareholders' equity | ₹1.44bn | ₹1.44bn | ₹1.07bn | ₹1.07bn | ₹592.7m | ₹592.7m | ₹387.5m | ₹387.5m |
Financial ratios
Data as of 7 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2007 | FY2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 13.8% | 11.1% | 14.9% | 2.2% | 19.9% | 2.8% | — | — | — | — | — |
| Net margin | 10.2% | 5.1% | 9.7% | -2.1% | 15.9% | -3.3% | — | — | — | — | — |
| Return on equity | 45.8% | 51.5% | 200.3% | 168.9% | -347.9% | 8.1% | — | — | — | — | — |
| Return on assets | 12.8% | 7.4% | 16.3% | -3.4% | 23.1% | -4.4% | — | — | — | — | — |
| Free cash flow yield | 9.0% | 10.8% | 3.1% | 5.0% | 7.7% | 3.4% | — | — | — | — | — |
| Revenue growth | 8.5% | 4.4% | 15.3% | -2.5% | 32.1% | 6.8% | — | — | — | — | — |
| Earnings growth | 116.6% | -45.4% | -638.3% | -112.8% | -746.3% | -119.6% | — | — | — | — | — |
| Current ratio | 1.19x | 1.11x | 0.74x | 0.39x | 0.48x | 0.28x | — | — | — | — | — |
| Debt to equity | 1.54x | 2.97x | 4.03x | -17.26x | -4.42x | -1.28x | — | — | — | — | — |
| Equity ratio | 27.9% | 14.3% | 8.1% | -2.0% | -6.6% | -54.0% | — | — | — | — | — |
| Interest coverage | 3.00x | 1.80x | 2.93x | 0.52x | 4.94x | 0.46x | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | 0.9% | 1.2% | 2.3% | 3.3% | 2.8% | 2.8% |
| Buybacks as a share of market value | 0.0% | -0.4% | -6.0% | -0.2% | -5.1% | -24.6% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.3% | 10.9% | 4.4% |
| Operating income | 98.3% | 44.4% | 14.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 12.4% | 9.7% | 10.6% | 10.8% |
| Net margin | 7.7% | 6.1% | 6.6% | 5.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.2 | 26.1 | 17.9 | -39.8 | 2.0 | -20.6 | 1.8 | -1.8 | -1.5 | 2.5 |
| Price to sales | 1.0 | 1.3 | 1.8 | 0.8 | 0.3 | 0.7 | 0.3 | 0.1 | 0.1 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Jul 2010.
| FY2011 | FY2009 | |
|---|---|---|
| Paid in the year | 1.00 | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.