W
3.62
+4.93%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$1.53bn
FY2016FY2025
Net income
A$473.9m
FY2016FY2025
Free cash flow
A$304.0m
FY2016FY2025
Shareholders' equity
A$1.72bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$1.53bn | A$724.4m | A$658.8m | A$606.1m | A$711.5m | A$310.3m | A$1.2m | A$810,000 | A$460,620 | A$256,662 |
| Research and development | — | — | — | — | A$1.2m | — | — | — | — | — |
| Operating income | A$810.3m | A$324.2m | A$236.4m | A$259.7m | A$380.3m | A$167.5m | −A$6.9m | −A$6.8m | −A$25.6m | −A$14.4m |
| Net income | A$473.9m | A$223.8m | A$146.9m | A$164.4m | A$189.0m | A$89.4m | −A$3.0m | −A$7.1m | −A$25.3m | −A$14.3m |
| Diluted earnings per share | 0.41 | 0.20 | 0.14 | 0.16 | 0.20 | 0.10 | -0.00 | -0.01 | -0.04 | -0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$2.72bn | A$1.97bn | A$1.22bn | A$878.7m | A$804.2m | A$530.7m | A$336.0m | A$89.6m | A$43.7m | A$11.1m |
| Cash and short-term investments | A$592.0m | A$391.7m | A$135.1m | A$173.4m | A$183.4m | A$95.1m | A$83.6m | A$66.4m | A$42.6m | A$10.6m |
| Total liabilities | A$957.4m | A$660.4m | A$315.0m | A$138.1m | A$249.8m | A$358.4m | A$261.7m | A$9.7m | A$4.0m | A$2.0m |
| Debt | A$453.1m | A$426.0m | A$149.2m | A$22.2m | A$25.8m | A$242.1m | A$243.6m | — | — | — |
| Shareholders' equity | A$1.72bn | A$1.25bn | A$861.2m | A$700.5m | A$525.0m | A$165.2m | A$76.4m | A$79.9m | A$39.3m | A$9.1m |
| Shares outstanding | 1,147m | 1,119m | 1,028m | 1,030m | 923m | 881m | 870m | 621m | 669m | 474m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$734.0m | A$206.9m | A$207.2m | A$223.8m | A$349.7m | A$147.9m | −A$6.6m | −A$8.5m | −A$25.2m | −A$14.2m |
| Capital spending | −A$430.0m | −A$485.2m | −A$228.3m | −A$114.9m | −A$55.3m | −A$109.5m | −A$200.1m | −A$23.7m | −A$316,230 | −A$121,411 |
| Free cash flow | A$304.0m | −A$278.2m | −A$21.1m | A$108.9m | A$294.4m | A$38.5m | −A$206.7m | −A$32.2m | −A$25.5m | −A$14.3m |
| Dividends paid | — | — | — | −A$7.5m | −A$44.7m | −A$15.4m | −A$251.8m | — | — | — |
Financial ratios
Data as of 20 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 52.8% | 47.6% | 36.8% | 42.8% | 53.4% | 54.0% |
| Net margin | 30.9% | 30.9% | 22.3% | 27.1% | 26.6% | 28.8% |
| Return on equity | 27.6% | 18.0% | 17.1% | 23.5% | 36.0% | 54.1% |
| Return on assets | 17.5% | 11.3% | 12.0% | 18.7% | 23.5% | 16.8% |
| Free cash flow yield | 17.9% | 5.2% | 5.6% | 6.1% | 10.6% | 4.7% |
| Revenue growth | 111.7% | 10.0% | 8.7% | -14.8% | 129.3% | 24945.6% |
| Earnings growth | 111.7% | 52.4% | -10.7% | -13.0% | 111.5% | -3038.6% |
| Current ratio | 2.02x | 3.33x | 3.69x | 3.37x | 1.45x | 0.76x |
| Debt to equity | 0.26x | 0.33x | 0.17x | 0.03x | 0.04x | 1.40x |
| Equity ratio | 63.3% | 63.2% | 70.5% | 79.7% | 65.3% | 31.1% |
| Interest coverage | 27.01x | 124.41x | 136.90x | 123.06x | 6.48x | 6.41x |
| R&D as a share of sales | — | — | — | — | 0.2% | — |
| Buybacks as a share of market value | -2.6% | -8.8% | 0.2% | -11.6% | -4.8% | -1.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 36.3% | 37.7% | 191.2% |
| Operating income | 46.1% | 37.1% | — |
| Net income | 42.3% | 39.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 50.2% | 46.3% | 47.9% | 46.6% |
| Net margin | 30.9% | 28.6% | 28.3% | 27.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.3 | 7.2 | 6.6 | 7.4 | 6.5 | 10.3 | -123.1 | -21.9 | -10.8 | -7.3 |
| Price to sales | 2.2 | 2.2 | 1.5 | 2.0 | 1.7 | 3.0 | 302.1 | 191.6 | — | 406.5 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.