GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
V

Va Tech Wabag WABAG.NS · INR

Utilities · NSE · 🇮🇳 India

Compare

2,009.90

+1.09%

Close of 9 Nov 2026, in INR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in INR, from our data supplier.

FY2025

Revenue

₹39.08bn

FY2016FY2025

Net income

₹3.71bn

FY2016FY2025

Free cash flow

₹2.02bn

FY2016FY2025

Shareholders' equity

₹25.68bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue₹39.08bn₹32.94bn₹28.56bn₹29.60bn₹29.79bn₹28.34bn₹25.57bn₹27.81bn₹34.57bn₹32.08bn
Gross profit₹9.05bn₹7.32bn₹6.87bn₹6.88bn₹6.70bn₹5.99bn₹6.19bn₹6.56bn₹7.20bn₹6.63bn
Research and development₹47.0m₹40.0m₹36.0m₹34.6m₹33.7m₹31.0m₹6.5m₹3.9m₹8.2m₹9.4m
Operating income₹5.60bn₹4.25bn₹3.83bn₹255.6m₹2.33bn₹2.17bn₹2.21bn₹1.98bn₹2.74bn₹2.75bn
Net income₹3.71bn₹2.95bn₹2.46bn₹128.5m₹1.32bn₹1.10bn₹909.6m₹1.05bn₹1.32bn₹1.02bn
Diluted earnings per share59.2847.4839.492.0721.2117.7116.6419.2124.0618.80

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assets₹61.22bn₹52.67bn₹45.74bn₹40.89bn₹40.02bn₹41.61bn₹40.24bn₹37.79bn₹37.30bn₹33.51bn
Cash and short-term investments—₹9.44bn—₹2.68bn₹4.02bn₹3.48bn₹3.20bn₹1.79bn₹1.85bn₹2.81bn
Total liabilities₹35.49bn₹31.27bn₹27.51bn₹25.14bn₹24.63bn₹27.51bn₹28.49bn₹27.10bn₹26.02bn₹23.57bn
Debt₹1.53bn₹3.31bn₹1.89bn₹2.01bn₹3.71bn₹3.11bn₹4.83bn₹5.84bn₹4.77bn₹3.09bn
Shareholders' equity₹25.68bn₹21.40bn₹18.19bn₹15.75bn₹15.39bn₹14.10bn₹11.74bn₹10.69bn₹11.29bn₹9.93bn
Shares outstanding63m62m62m62m62m62m55m55m55m54m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operations₹2.07bn₹3.55bn₹1.07bn₹849.8m₹75.7m₹1.35bn₹2.28bn−₹762.6m−₹2.16bn₹61.2m
Capital spending−₹52.0m−₹45.0m−₹119.0m−₹51.8m−₹55.2m−₹150.2m−₹36.3m−₹28.0m−₹63.8m−₹139.1m
Free cash flow₹2.02bn₹3.51bn₹956.0m₹798.0m₹20.5m₹1.20bn₹2.25bn−₹790.6m−₹2.22bn−₹77.9m
Dividends paid−₹249.0m————−₹13.0m−₹18.0m−₹230.2m−₹267.4m−₹263.6m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue₹8.87bn₹14.14bn₹9.61bn₹8.35bn₹7.34bn₹11.56bn₹8.11bn₹7.00bn
Gross profit₹2.11bn₹3.01bn₹2.40bn₹1.88bn₹2.11bn₹2.04bn₹1.84bn₹1.78bn
Operating income₹779.0m₹1.56bn₹1.39bn₹876.0m₹942.0m₹1.40bn₹991.0m₹1.11bn
Net income₹901.0m₹1.28bn₹917.0m₹848.0m₹658.0m₹995.0m₹702.0m₹706.0m
Diluted earnings per share14.2720.3214.6713.5710.5315.9211.2911.35
Cash from operations———−₹486.0m—₹3.55bn—−₹251.0m
Capital spending———−₹30.0m—−₹45.0m—−₹16.0m
Free cash flow———−₹516.0m—₹3.51bn—−₹267.0m
Total assets—₹61.22bn—₹54.62bn—₹52.67bn—₹46.76bn
Cash and short-term investments———₹8.32bn—₹9.78bn—₹6.74bn
Debt—₹1.53bn—₹1.68bn—₹3.31bn—₹1.90bn
Shareholders' equity—₹25.68bn—₹23.23bn—₹21.40bn—₹19.67bn

Financial ratios

Data as of 12 Sept 2026

FY2026FY2025FY2024FY2023FY2022FY2021
Gross margin16.1%14.0%16.0%23.3%14.0%13.8%
Operating margin14.2%12.8%14.2%10.4%7.9%7.8%
Net margin9.4%9.0%8.6%0.4%4.4%3.9%
Return on equity14.4%13.8%13.5%0.8%8.6%7.2%
Return on assets6.1%5.6%5.4%0.3%3.3%2.6%
Free cash flow yield1.6%2.5%1.0%0.6%0.1%1.1%
Revenue growth19.7%15.3%-3.5%-0.6%5.1%12.3%
Earnings growth25.5%20.2%1789.2%-90.1%19.8%21.1%
Current ratio1.71x1.70x1.68x1.33x1.37x1.40x
Debt to equity0.09x0.17x0.16x0.14x0.28x0.23x
Equity ratio42.0%40.6%39.8%38.5%38.5%36.7%
Interest coverage7.70x5.33x5.69x4.70x2.69x2.45x
R&D as a share of sales0.1%0.1%0.1%1.4%0.1%0.1%
Buybacks as a share of market value-1.0%-0.5%0.0%0.0%0.0%-0.0%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue9.7%6.6%4.5%
Operating income179.8%20.9%10.1%
Net income206.6%27.5%15.4%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin22.7%23.1%22.7%22.5%
Operating margin13.7%10.7%9.8%9.1%
Net margin9.2%7.1%6.2%5.1%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings22.134.615.9157.814.611.610.913.525.424.9
Price to sales2.13.11.40.70.70.50.40.51.00.8

Dividends and splits

Per share, in the currency the company pays

Paid for 1 years. Last went ex-dividend on 5 Aug 2025.

FY2025FY2018FY2017FY2016FY2015FY2014FY2013FY2012
Paid in the year4.004.004.004.008.003.503.002.00
  • 2-for-1 split · 26 Mar 2015
  • 2.5-for-1 split · 16 Aug 2011

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.