W
8.59
+7.91%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2021FY2026
Net income
−A$3.9m
FY2021FY2026
Free cash flow
−A$8.5m
FY2021FY2026
Shareholders' equity
A$218.1m
FY2021FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Revenue | — | — | — | A$261,117 | A$28 | — |
| Operating income | −A$8.4m | −A$6.9m | −A$4.6m | −A$2.5m | −A$622,590 | −A$49,850 |
| Net income | −A$3.9m | −A$4.8m | −A$3.5m | −A$2.2m | −A$622,590 | −A$49,848 |
| Diluted earnings per share | -0.05 | -0.07 | -0.05 | -0.04 | -0.01 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Total assets | A$228.2m | A$130.3m | A$75.5m | A$24.8m | A$4.7m | A$628,380 |
| Cash and short-term investments | A$123.8m | A$72.8m | A$46.9m | A$17.0m | A$3.7m | A$206,150 |
| Total liabilities | A$10.1m | A$4.3m | A$3.5m | A$2.2m | A$131,691 | A$234,229 |
| Debt | A$1.0m | A$17,283 | — | A$43,779 | — | — |
| Shareholders' equity | A$218.1m | A$125.9m | A$72.0m | A$22.6m | A$4.6m | A$394,151 |
| Shares outstanding | 74m | 73m | 66m | 56m | 46m | 52m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Cash from operations | −A$1.7m | −A$2.1m | −A$2.2m | −A$1.1m | −A$729,480 | −A$19,912 |
| Capital spending | −A$6.8m | −A$29.4m | −A$1 | −A$4.5m | −A$531,662 | −A$19,297 |
| Free cash flow | −A$8.5m | −A$31.4m | −A$2.2m | −A$5.6m | −A$1.3m | −A$39,209 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | −A$4.0m | −A$4.4m | −A$6.9m | −A$1,929 | −A$3,010 | −A$1,505 | −A$2.8m | −A$1,410 |
| Net income | −A$1.5m | −A$2.4m | −A$4.8m | −A$1,698 | −A$1,404 | −A$702 | −A$2.1m | −A$1,041 |
| Diluted earnings per share | -0.02 | -0.03 | -0.07 | -0.00 | -0.00 | -0.00 | -0.03 | -0.00 |
| Cash from operations | — | −A$2.0m | — | — | −A$2.0m | — | — | — |
| Capital spending | −A$4.0m | −A$2.0m | −A$29.0m | — | — | −A$8.0m | — | — |
| Free cash flow | — | −A$4.0m | — | — | — | — | — | — |
| Total assets | A$228.2m | A$225.0m | A$130.3m | A$130.3m | A$130.8m | A$130.8m | A$75.5m | A$75.5m |
| Cash and short-term investments | A$123.8m | A$138.5m | A$72.8m | A$72.8m | A$86.5m | A$86.5m | A$46.9m | A$46.9m |
| Debt | A$341,783 | A$1.2m | A$17,283 | A$17,283 | A$67,752 | A$67,752 | — | — |
| Shareholders' equity | A$218.1m | A$219.3m | A$125.9m | A$125.9m | A$128.7m | A$128.7m | A$72.0m | A$72.0m |
Financial ratios
Data as of 4 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | — | — | — | -850.1% | -2223535.7% | — |
| Net margin | — | — | — | -850.1% | -2223535.7% | — |
| Return on equity | -1.8% | -3.8% | -4.9% | -9.8% | -13.7% | -12.6% |
| Return on assets | -1.7% | -3.7% | -4.7% | -9.0% | -13.3% | -7.9% |
| Free cash flow yield | 0.9% | 4.9% | -0.4% | 0.8% | -0.1% | -0.0% |
| Revenue growth | — | — | — | 932460.7% | — | — |
| Earnings growth | -19.0% | 35.6% | 59.6% | 256.5% | 1149.0% | — |
| Current ratio | 13.86x | 17.23x | 13.81x | 8.03x | 29.09x | 1.05x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 95.6% | 96.7% | 95.4% | 91.0% | 97.2% | 62.7% |
| Interest coverage | -1883.77x | -11507.35x | -104184.85x | -8.51x | -20753.00x | — |
| Buybacks as a share of market value | -2.4% | -10.6% | -18.1% | -21.5% | 12.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 50.0% | 178.6% | — |
| Net income | 20.5% | 139.0% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Price to earnings | -168.7 | -296.4 | -246.5 | -308.4 | -93.2 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.