GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
W

W5 Solutions AB (publ) W5.ST · SEK

Industrials · Nasdaq Stockholm · 🇸🇪 Sweden

Compare

22.05

+1.85%

Close of 9 Nov 2026, in SEK

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

Popular Bitcoin Ethereum Nvidia Apple S&P 500 Gold EUR/USD US 10Y

At a glance

Figures in SEK, from our data supplier.

FY2025

Revenue

SEK 491.6m

FY2017FY2025

Net income

SEK 14.7m

FY2017FY2025

Free cash flow

−SEK 13.6m

FY2017FY2025

Shareholders' equity

SEK 472.6m

FY2017FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
RevenueSEK 491.6mSEK 387.7mSEK 393.9mSEK 168.3mSEK 133.7mSEK 114.0mSEK 75.1mSEK 7.3mSEK 12.5m
Research and development——SEK 9.4mSEK 3.6mSEK 2.2mSEK 363,057———
Operating incomeSEK 38.9m−SEK 6.3mSEK 14.4mSEK 17.6mSEK 15.6mSEK 9.7m−SEK 6.4mSEK 54,200SEK 92,969
Net incomeSEK 14.7m−SEK 18.8m−SEK 1.0mSEK 13.7mSEK 13.4mSEK 5.3m−SEK 5.4mSEK 30,000SEK 51,391
Diluted earnings per share0.84-1.24-0.071.081.160.53-0.280.000.00

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Total assetsSEK 698.3mSEK 564.8mSEK 582.4mSEK 238.5mSEK 144.2mSEK 47.5mSEK 42.4mSEK 3.9mSEK 3.9m
Cash and short-term investmentsSEK 57.5mSEK 22.8mSEK 35.2mSEK 48.0mSEK 53.4mSEK 7.8mSEK 2.5mSEK 220,200SEK 220,161
Total liabilitiesSEK 225.8mSEK 247.2mSEK 277.5mSEK 95.5mSEK 79.5mSEK 27.2mSEK 29.7mSEK 2.0mSEK 2.8m
DebtSEK 65.7mSEK 97.8mSEK 46.1mSEK 5.4mSEK 4.5mSEK 4.9mSEK 4.9m——
Shareholders' equitySEK 472.6mSEK 317.7mSEK 304.9mSEK 143.1mSEK 64.8mSEK 20.3mSEK 12.8mSEK 1.9mSEK 1.1m
Shares outstanding18m15m15m13m12m10m20m11m20m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Cash from operations−SEK 7.4mSEK 13.4mSEK 89.4m−SEK 40.9mSEK 17.6mSEK 7.1m−SEK 6.8m—−SEK 6.8m
Capital spending−SEK 6.1m−SEK 2.5m−SEK 9.3m−SEK 9.0m−SEK 874,613−SEK 756,541−SEK 205,317—−SEK 205,317
Free cash flow−SEK 13.6mSEK 11.0mSEK 80.1m−SEK 49.9mSEK 16.8mSEK 6.3m−SEK 7.0m—−SEK 7.0m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueSEK 227.9mSEK 129.2mSEK 215.0mSEK 81.0mSEK 111.1mSEK 84.5mSEK 131.2mSEK 66.8m
Operating income−SEK 25.8mSEK 755,000SEK 47.4mSEK 3.0m−SEK 8.0m−SEK 3.1mSEK 9.6m−SEK 15.4m
Net income−SEK 23.3m−SEK 2.1mSEK 32.0m−SEK 2.5m−SEK 10.5m−SEK 4.3m−SEK 962,000−SEK 14.7m
Diluted earnings per share-1.19-0.111.82-0.14-0.60-0.24-0.06-0.97
Cash from operationsSEK 40.0m−SEK 43.0mSEK 38.0m−SEK 18.0m−SEK 18.0m−SEK 11.0mSEK 22.0m—
Capital spending−SEK 3.0m−SEK 9.0m−SEK 1.0m−SEK 1.0m−SEK 3.0m−SEK 7.0m−SEK 2.0m—
Free cash flowSEK 37.0m−SEK 52.0mSEK 37.0m−SEK 19.0m−SEK 21.0m−SEK 18.0mSEK 20.0m—
Total assetsSEK 1.23bnSEK 759.1mSEK 698.3mSEK 700.7mSEK 592.9mSEK 582.0mSEK 564.8mSEK 505.5m
Cash and short-term investmentsSEK 59.8mSEK 13.8mSEK 57.5mSEK 52.9mSEK 7.5mSEK 29.4mSEK 22.8mSEK 9.9m
DebtSEK 287.2mSEK 57.4mSEK 41.6mSEK 35.0mSEK 79.5mSEK 79.8mSEK 80.7mSEK 63.4m
Shareholders' equitySEK 550.1mSEK 473.8mSEK 472.6mSEK 441.7mSEK 339.7mSEK 348.6mSEK 317.7mSEK 288.5m

Growth per year

Compound annual rate

3 years5 years10 years
Revenue42.9%34.0%—
Operating income30.4%32.1%—
Net income2.3%22.5%—

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021
Price to earnings59.3-37.6-1246.853.239.3
Price to sales1.81.83.34.33.9

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.