V 
0.09
-10.86%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$54,821
FY2016FY2025
Net income
−$1.5m
FY2016FY2025
Free cash flow
−$180,393
FY2016FY2025
Shareholders' equity
−$6.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $54,821 | $135,969 | $116,533 | $116,533 | $27.6m | $21.0m | $13.7m | $342,049 | $16,754 | $40,193 |
| Gross profit | $31,815 | $69,641 | −$388,692 | −$388,692 | $14.1m | $11.0m | $6.4m | −$43,754 | −$4,744 | $19,720 |
| Operating income | −$1.1m | −$1.5m | −$2.9m | −$2.5m | −$4.1m | −$4.6m | −$4.9m | −$3.7m | −$1.1m | −$1.1m |
| Net income | −$1.5m | $759,513 | −$4.0m | −$4.0m | −$4.1m | −$9.5m | −$7.7m | −$5.4m | −$1.2m | −$1.2m |
| Diluted earnings per share | -0.11 | 0.06 | -0.31 | -0.31 | -0.00 | -0.01 | -0.01 | -0.01 | -0.00 | -0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $452,450 | $553,304 | $11.6m | $11.6m | $16.9m | $22.7m | $22.4m | $2.5m | $307,438 | $234,514 |
| Cash and short-term investments | — | $7,712 | $12,274 | — | $151,175 | $748,449 | — | $50,053 | $13,502 | $36,282 |
| Total liabilities | $7.0m | $5.8m | $12.4m | $12.4m | $22.8m | $29.4m | $23.6m | $4.3m | $3.2m | $3.1m |
| Debt | — | $1.1m | $505,815 | — | $12.6m | $14.4m | $2.7m | $2.5m | $2.4m | $2.3m |
| Shareholders' equity | −$6.5m | −$5.3m | −$720,810 | −$720,810 | −$5.9m | −$6.8m | −$1.2m | −$1.9m | −$2.9m | −$2.8m |
| Shares outstanding | 13m | 13m | 13m | 13m | 1,294m | 1,200m | 1,106m | 508m | 13,388m | 84m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$180,393 | −$99,962 | −$515,523 | −$515,523 | −$2.9m | −$2.3m | −$1.5m | −$1.5m | −$498,963 | −$907,441 |
| Capital spending | — | — | — | — | −$117,579 | −$133,878 | −$130,195 | −$3,598 | −$130,195 | — |
| Free cash flow | −$180,393 | −$99,962 | −$515,523 | −$515,523 | −$3.0m | −$2.4m | −$1.6m | −$1.5m | −$629,158 | −$907,441 |
| Dividends paid | — | — | — | — | — | — | — | −$2.9m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $7,767 | $6,147 | $10,164 | $20,385 | $11,615 | $7,199 | $7,199 | $53,094 |
| Gross profit | $7,288 | $4,272 | $5,761 | $15,365 | $6,382 | −$1,685 | −$1,685 | $36,002 |
| Operating income | −$166,887 | −$276,850 | −$208,192 | −$246,976 | −$267,402 | −$672,568 | −$672,568 | −$257,764 |
| Net income | −$225,293 | −$364,779 | −$295,257 | −$271,387 | −$426,732 | $1.8m | $1.8m | −$347,751 |
| Diluted earnings per share | -0.02 | -0.03 | -0.02 | -0.02 | -0.03 | 0.13 | 0.13 | -0.03 |
| Total assets | $548,957 | $438,027 | $452,450 | $483,732 | $505,685 | $553,304 | $553,304 | $589,457 |
| Cash and short-term investments | — | — | — | — | — | $7,712 | — | $27,772 |
| Debt | — | — | — | — | — | $1.1m | — | $924,593 |
| Shareholders' equity | −$7.1m | −$6.9m | −$6.5m | −$6.2m | −$6.1m | −$5.3m | −$5.3m | −$8.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -22.2% | -69.6% | -17.6% |
| Operating income | -24.9% | -25.4% | 0.0% |
| Net income | -27.1% | -30.6% | 2.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 53.2% | -159.5% | 49.8% | 48.6% |
| Operating margin | -1351.3% | -1894.1% | -34.2% | -45.2% |
| Net margin | -404.7% | -2050.0% | -45.6% | -61.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2017 | |
|---|---|---|---|
| Price to earnings | -0.2 | 0.1 | — |
| Price to sales | 5.6 | 0.6 | 0.3 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 658% | 125470% | 1050% | -85% | -70% | 270% | 2430% | -87% | -48% | 451% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 100-to-1 reverse split · 9 Dec 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.