V 
0.67
+0.75%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$140.1m
FY2017FY2026
Net income
A$15.1m
FY2017FY2026
Free cash flow
A$844,410
FY2017FY2026
Shareholders' equity
A$116.6m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$140.1m | A$106.5m | A$75.9m | A$65.0m | A$46.3m | A$25.8m | A$11.9m | A$163,459 | A$132,453 | A$75,008 |
| Operating income | A$16.8m | A$22.2m | A$11.3m | A$7.4m | A$4.4m | A$1.6m | A$3.1m | −A$483,826 | A$243,017 | −A$583,753 |
| Net income | A$15.1m | A$10.7m | A$8.0m | A$3.9m | A$2.9m | A$344,819 | A$4.8m | −A$483,826 | A$296,558 | A$37,842 |
| Diluted earnings per share | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.00 | 0.01 | -0.00 | 0.00 | 0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$166.2m | A$138.7m | A$65.7m | A$61.9m | A$52.4m | A$45.3m | A$40.9m | A$7.0m | A$7.4m | A$7.3m |
| Cash and short-term investments | A$12.1m | A$13.0m | A$3.7m | A$8.3m | A$5.8m | A$6.6m | A$9.7m | A$7.0m | A$7.4m | A$6.9m |
| Total liabilities | A$49.6m | A$39.3m | A$24.7m | A$28.9m | A$24.3m | A$20.6m | A$16.5m | A$110,492 | A$31,486 | A$46,882 |
| Debt | A$7.3m | A$2.7m | A$3.4m | A$10.0m | A$10.5m | A$13.4m | A$10.5m | A$10.5m | — | — |
| Shareholders' equity | A$116.6m | A$99.4m | A$41.1m | A$32.9m | A$28.1m | A$24.8m | A$24.3m | A$6.9m | A$7.4m | A$7.3m |
| Shares outstanding | 546m | 549m | 475m | 423m | 395m | 418m | 417m | 265m | 136m | 133m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$14.9m | A$17.2m | A$10.2m | A$9.7m | A$9.5m | A$1.7m | A$2.0m | −A$422,620 | A$227,166 | −A$1.8m |
| Capital spending | −A$14.1m | −A$10.0m | −A$7.3m | −A$4.1m | −A$5.0m | −A$6.7m | −A$4.1m | −A$4.1m | −A$16,059 | −A$1.2m |
| Free cash flow | A$844,410 | A$7.2m | A$2.9m | A$5.5m | A$4.5m | −A$5.0m | −A$2.2m | −A$4.6m | A$211,107 | −A$3.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$73.3m | A$66.8m | A$65.5m | A$41.0m | A$37.0m | A$38.9m | A$35.9m | A$17.9m |
| Operating income | A$8.8m | A$8.0m | A$10.5m | A$8.2m | −A$1.4m | A$6.1m | A$1.7m | A$2.9m |
| Net income | A$7.9m | A$7.3m | A$7.1m | A$3.6m | A$3.9m | A$4.1m | A$3.9m | A$2.0m |
| Diluted earnings per share | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 |
| Cash from operations | A$5.0m | A$9.0m | A$2.0m | A$14.0m | A$1.0m | A$8.0m | A$4.0m | A$2.0m |
| Capital spending | −A$9.0m | −A$4.0m | −A$4.0m | −A$5.0m | −A$2.0m | −A$4.0m | −A$2.0m | −A$1.0m |
| Free cash flow | −A$4.0m | A$5.0m | −A$2.0m | A$9.0m | −A$1.0m | A$4.0m | A$2.0m | A$1.0m |
| Total assets | A$166.2m | A$139.6m | A$138.7m | A$127.8m | A$65.7m | A$61.5m | A$61.9m | A$60.1m |
| Cash and short-term investments | A$12.1m | A$13.8m | A$13.0m | A$17.6m | A$3.7m | A$7.2m | A$8.3m | A$8.3m |
| Debt | A$6.1m | A$1.6m | A$2.7m | A$3.5m | A$3.4m | A$6.8m | A$10.0m | — |
| Shareholders' equity | A$116.6m | A$107.7m | A$99.4m | A$91.7m | A$41.1m | A$37.1m | A$32.9m | A$32.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 29.2% | 40.2% | 81.3% |
| Operating income | 31.1% | 60.5% | 13.9% |
| Net income | 57.4% | 113.0% | 13.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 15.8% | 14.9% | 13.9% | 14.9% |
| Net margin | 10.5% | 9.7% | 8.9% | 10.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.3 | 36.0 | 25.7 | 30.0 | 12.3 | 105.5 | 10.8 | -37.7 | 15.6 | 118.9 |
| Price to sales | 2.7 | 3.6 | 2.7 | 1.8 | 0.8 | 1.4 | 4.4 | 111.5 | 34.9 | 60.0 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.