V 
81.77
+7.39%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$4.48bn
FY2016FY2025
Net income
$77.9m
FY2016FY2025
Free cash flow
$170.1m
FY2016FY2025
Shareholders' equity
$1.08bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.48bn | $4.32bn | $3.96bn | $2.89bn | $1.78bn | $1.40bn | $1.38bn | $1.28bn | $1.11bn | $1.19bn |
| Gross profit | $373.4m | $343.0m | $334.9m | $295.0m | $160.4m | $124.2m | $128.0m | $114.7m | $101.9m | $106.9m |
| Operating income | $194.3m | $146.7m | $124.4m | $55.8m | $62.0m | $43.5m | $49.6m | $48.3m | $41.2m | $42.8m |
| Net income | $77.9m | $34.7m | −$22.6m | −$14.3m | $45.7m | $37.0m | $33.2m | $35.3m | $59.5m | $23.7m |
| Diluted earnings per share | 2.45 | 1.08 | -0.72 | -0.56 | 3.85 | 3.14 | 2.82 | 3.10 | 5.25 | 2.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $3.39bn | $3.23bn | $3.08bn | $3.23bn | $889.5m | $843.8m | $636.4m | $572.2m | $495.6m | $465.3m |
| Cash and short-term investments | $369.0m | $268.3m | $72.7m | $116.1m | $38.5m | $66.9m | $35.3m | $66.1m | $77.5m | $47.7m |
| Total liabilities | $2.30bn | $2.20bn | $2.09bn | $2.24bn | $539.4m | $538.9m | $377.5m | $350.9m | $312.2m | $347.9m |
| Debt | $1.11bn | $1.11bn | $1.12bn | $1.27bn | $104.6m | $177.4m | $69.5m | $73.6m | $77.2m | $83.6m |
| Shareholders' equity | $1.08bn | $1.03bn | $990.8m | $997.1m | $350.1m | $304.9m | $258.9m | $221.3m | $183.4m | $117.4m |
| Shares outstanding | 32m | 32m | 31m | 25m | 12m | 12m | 12m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $182.0m | $254.2m | $188.0m | $93.5m | $61.3m | $64.1m | $27.6m | $40.1m | $35.4m | $36.6m |
| Capital spending | −$11.9m | −$11.8m | −$25.0m | −$12.4m | −$9.8m | −$4.5m | −$16.2m | −$10.0m | −$2.3m | −$741,000 |
| Free cash flow | $170.1m | $242.4m | $162.9m | $81.1m | $51.6m | $59.6m | $11.4m | $30.0m | $33.1m | $35.9m |
| Dividends paid | — | — | — | −$2.0m | −$2.0m | −$1.9m | −$2.6m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.26bn | $1.25bn | $1.22bn | $1.17bn | $1.08bn | $1.02bn | $1.16bn | $1.08bn |
| Gross profit | $109.5m | $105.8m | $105.0m | $94.5m | $95.7m | $78.1m | $107.4m | $91.4m |
| Operating income | $53.8m | $44.1m | $51.4m | $55.7m | $52.9m | $34.3m | $51.6m | $49.9m |
| Net income | $25.5m | $18.9m | $22.8m | $24.6m | $22.4m | $8.1m | $25.0m | $15.1m |
| Diluted earnings per share | 0.81 | 0.60 | 0.72 | 0.77 | 0.70 | 0.25 | 0.78 | 0.47 |
| Cash from operations | $21.0m | −$129.0m | $209.0m | $39.0m | $28.0m | −$95.0m | $223.0m | $62.0m |
| Capital spending | −$1.0m | −$2.0m | −$2.0m | −$4.0m | −$2.0m | −$2.0m | −$1.0m | −$2.0m |
| Free cash flow | $20.0m | −$131.0m | $207.0m | $35.0m | $26.0m | −$97.0m | $222.0m | $60.0m |
| Total assets | $3.20bn | $3.19bn | $3.39bn | $3.18bn | $3.15bn | $3.10bn | $3.23bn | $3.13bn |
| Cash and short-term investments | $214.3m | $208.7m | $369.0m | $179.3m | $190.5m | $169.1m | $268.3m | $59.9m |
| Debt | $1.06bn | $1.08bn | $1.11bn | $1.10bn | $1.11bn | $1.11bn | $1.12bn | $1.11bn |
| Shareholders' equity | $1.13bn | $1.10bn | $1.08bn | $1.08bn | $1.07bn | $1.04bn | $1.03bn | $1.00bn |
Financial ratios
Data as of 29 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 8.3% | 7.9% | 8.4% | 10.2% | 9.0% | 8.9% |
| Operating margin | 4.1% | 3.4% | 2.5% | 1.9% | 3.5% | 3.1% |
| Net margin | 1.7% | 0.8% | -0.6% | -0.5% | 2.6% | 2.6% |
| Return on equity | 7.2% | 3.4% | -2.3% | -1.4% | 13.1% | 12.1% |
| Return on assets | 2.3% | 1.1% | -0.7% | -0.4% | 5.1% | 4.4% |
| Free cash flow yield | 7.9% | 10.7% | 8.8% | 5.4% | 7.7% | 7.5% |
| Revenue growth | 3.7% | 9.1% | 37.1% | 62.1% | 27.8% | 0.9% |
| Earnings growth | 124.5% | -253.7% | 57.5% | -131.3% | 23.8% | 11.4% |
| Current ratio | 1.22x | 1.10x | 1.04x | 1.19x | 1.18x | 1.42x |
| Debt to equity | 1.02x | 1.09x | 1.14x | 1.30x | 0.33x | 0.60x |
| Equity ratio | 32.0% | 31.8% | 32.1% | 30.8% | 39.4% | 36.1% |
| Interest coverage | 2.19x | 1.36x | 0.80x | 0.90x | 7.77x | 10.83x |
| Buybacks as a share of market value | 0.5% | -1.7% | -23.7% | -114.1% | -1.0% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.7% | 26.3% | 14.3% |
| Operating income | 51.6% | 34.9% | 17.1% |
| Net income | — | 16.1% | 9.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.1% | 8.6% | 8.7% | 8.8% |
| Operating margin | 3.9% | 3.3% | 3.3% | 3.4% |
| Net margin | 1.3% | 0.5% | 0.8% | 1.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.3 | 44.1 | -64.7 | -73.2 | 11.9 | 15.8 | 18.1 | 7.0 | 5.9 | 11.2 |
| Price to sales | 0.4 | 0.3 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.2 | 0.3 | 0.2 |
Market value over time
30 Nov 2016 to 14 Oct 2026, in USD
$254.1m$2.15bn
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 0% | 15% | 23% | -18% | -5% | -5% | 136% | -33% | 29% | 129% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.